| Revenue | DKK 541K | +21% |
| EBITDA | DKK 541K | +21% |
| Net profit | DKK 235K | +75% |
| Total assets | DKK 9,5M | +48% |
| Equity | DKK 3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 356 | 352 | 387 | 433 | 360 | 437 | 435 | 586 | 582 | 536 | 567 | 448 | 541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 318 | 356 | 352 | 387 | 433 | 360 | 437 | 419 | 586 | 582 | 536 | 567 | 448 | 541 |
| Depreciation & amort. | -118 | -118 | -123 | -129 | -129 | -129 | -129 | -144 | -144 | -146 | -146 | -151 | -208 | -208 |
| EBIT | 200 | 238 | 229 | 258 | 304 | 231 | 308 | 275 | 441 | 436 | 390 | 416 | 240 | 332 |
| Net financials | -192 | -184 | -151 | -153 | -114 | -157 | -116 | -101 | -137 | -53 | -55 | -53 | -68 | -31 |
| Profit before tax | 8 | 54 | 78 | 105 | 190 | 74 | 192 | 174 | 304 | 383 | 335 | 363 | 172 | 301 |
| Tax | 2 | 10 | 24 | 16 | 23 | 17 | 42 | 42 | 66 | 85 | 74 | 80 | 38 | 66 |
| Net profit | 6 | 44 | 54 | 89 | 167 | 57 | 150 | 132 | 237 | 298 | 261 | 283 | 134 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.324 | 6.361 | 6.193 | 6.067 | 6.014 | 5.842 | 5.723 | 5.701 | 5.772 | 5.836 | 5.848 | 5.942 | 6.392 | 9.488 |
| Equity | 880 | 925 | 979 | 1.068 | 1.235 | 1.291 | 1.441 | 1.573 | 1.810 | 2.108 | 2.370 | 2.653 | 2.787 | 3.021 |
| Long-term debt | 4.829 | 4.711 | 4.402 | 4.078 | 3.713 | 3.405 | 3.055 | 2.675 | 2.512 | 2.238 | 1.928 | 1.608 | 1.302 | 1.034 |
| Short-term debt | 456 | 546 | 605 | 697 | 833 | 887 | 944 | 1.148 | 1.122 | 1.143 | 1.183 | 1.288 | 1.891 | 5.002 |
| Total debt | 5.284 | 5.257 | 5.007 | 4.776 | 4.545 | 4.292 | 3.999 | 3.822 | 3.634 | 3.381 | 3.111 | 2.896 | 3.193 | 6.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH POOL TABLES. SJÆLLAND. ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Mathiesen | Management | 0 companies |