| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +14% |
| Net profit | DKK 331K | +20% |
| Total assets | DKK 2,3M | +17% |
| Equity | DKK 1,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 146 | -4 | -4 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 140 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 140 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -6 | -5 |
| Net financials | 245 | 244 | 93 | 99 | 102 | 133 | 715 | 137 | 249 | 397 | 236 | 281 | 334 |
| Profit before tax | 239 | 238 | 89 | 96 | 98 | 129 | 711 | 134 | 245 | 392 | 231 | 276 | 329 |
| Tax | 35 | 38 | -1 | -1 | 29 | -31 | -1 | -1 | -1 | 2 | 0 | -0 | -1 |
| Net profit | 204 | 201 | 90 | 97 | 69 | 161 | 712 | 135 | 246 | 390 | 231 | 276 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 229 | 238 | 239 | 192 | 257 | 940 | 889 | 1.117 | 1.487 | 1.687 | 1.950 | 2.271 |
| Equity | 102 | 107 | 98 | 194 | 162 | 219 | 825 | 852 | 987 | 1.265 | 1.381 | 1.539 | 1.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 121 | 141 | 45 | 30 | 39 | 115 | 38 | 129 | 223 | 305 | 410 | 523 |
| Total debt | 115 | 121 | 141 | 45 | 30 | 39 | 115 | 38 | 129 | 223 | 305 | 410 | 523 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|