Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PLUSICE ApS
APS
Active
Advertising protection
CVR 32933475
Vandkærsholmvej 2A, 8400
Ebeltoft
Manufacture of soft drinks and bottled waters
·
NACE 1107
Est. 2010 · 16 years old
18 employees
www.plusice.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of soft drinks and bottled waters
/
PLUSICE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
16M
21M
7M
2021
11M
2022
10M
2023
12M
2024
18M
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
3M
2021
5M
+67%
2022
4M
-20%
2023
5M
+25%
2024
9M
+80%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
7.018
11.126
9.710
11.843
18.208
Staff expenses
-4.498
-5.929
-5.998
-7.079
-9.368
EBITDA
2.520
5.197
3.712
4.764
8.825
Depreciation & amort.
-1.153
-1.325
-1.573
-2.588
-2.830
EBIT
1.368
3.872
2.139
2.176
5.995
Net financials
-255
-244
-189
-251
-215
Profit before tax
1.113
3.628
1.949
1.925
5.779
Tax
243
772
416
412
1.260
Net profit
870
2.856
1.533
1.513
4.520
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
9.596
11.896
11.965
12.622
16.842
Equity
1.042
3.899
5.432
5.945
8.964
Long-term debt
5.562
3.905
2.137
2.059
32
Short-term debt
2.829
3.919
4.183
4.611
7.845
Total debt
8.391
7.824
6.319
6.670
7.878
Financial ratios
5-year trend
EBITDA margin (of gross profit)
48.5%
This company
2021
2025
Equity ratio
53.2%
This company
38.2%
Market median
+39% vs market
2021
2025
Return on equity
50.4%
This company
18.4%
Market median
+174% vs market
2021
2025
Net profit margin (of gross profit)
24.8%
This company
2021
2025
Asset turnover (of gross profit)
1.08×
This company
2021
2025
Debt / equity
0.88×
This company
0.62×
Market median
+42% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PLUSICE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network