| Revenue | DKK -7K | -164% |
| EBITDA | DKK -7K | -164% |
| Net profit | DKK -11K | -275% |
| Total assets | DKK 793 | -98% |
| Equity | DKK -801K | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.475 | 2.807 | 1.932 | 9.061 | 3.238 | 7.093 | -267 | 1.280 | -603 | -1.270 | 25 | 11 | -7 |
| Staff expenses | -0 | -0 | -572 | -772 | -845 | -1.605 | -648 | -788 | -258 | -1 | -0 | -0 | -0 |
| EBITDA | 3.475 | 2.807 | 1.360 | 8.288 | 2.393 | 5.487 | -916 | 491 | -860 | -1.261 | 25 | 11 | -7 |
| Depreciation & amort. | -8 | -18 | -93 | -117 | -308 | -112 | -81 | -106 | 0 | 4 | -0 | -0 | -0 |
| EBIT | 3.468 | 2.789 | 1.267 | 8.171 | 2.085 | 5.375 | -996 | 386 | -860 | -1.265 | 25 | 11 | -7 |
| Net financials | 75 | -446 | -269 | -274 | -50 | -144 | -47 | 12 | 2 | -4 | -6 | -5 | -4 |
| Profit before tax | 3.542 | 2.343 | 997 | 7.897 | 2.035 | 5.231 | -1.043 | 397 | -859 | -1.270 | 19 | 6 | -11 |
| Tax | 821 | 655 | 218 | 1.829 | 382 | 1.151 | -230 | 87 | -189 | -318 | 4 | -0 | -0 |
| Net profit | 2.721 | 1.688 | 779 | 6.068 | 1.653 | 4.080 | -814 | 310 | -670 | -951 | 15 | 6 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.525 | 21.100 | 29.529 | 47.034 | 32.800 | 12.619 | 6.878 | 1.070 | 255 | 379 | 75 | 46 | 1 |
| Equity | 2.945 | 4.633 | 5.412 | 11.380 | 12.833 | 6.314 | 2.200 | 810 | 140 | -811 | -796 | -790 | -801 |
| Long-term debt | 0 | 0 | 0 | 15.099 | 17.500 | 762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.579 | 16.467 | 24.117 | 20.554 | 2.467 | 5.543 | 4.678 | 261 | 115 | 1.191 | 871 | 836 | 802 |
| Total debt | 6.579 | 16.467 | 24.117 | 35.653 | 19.966 | 6.305 | 4.678 | 261 | 115 | 1.191 | 871 | 836 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICCA Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Dahl Wulf | Founder | 0 companies |
| Hans Christian Olsen Wulf | Chairman | 0 companies |
| Benedikte Dahl Wulf | Board of Directors | 0 companies |
| Casper Jens Wulf | Board of Directors | 0 companies |