| Revenue | DKK 3M | -42% |
| EBITDA | DKK -3,8M | -1664% |
| Net profit | DKK -4M | -2647% |
| Total assets | DKK 1,4M | +26% |
| Equity | DKK -3,7M | -1101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.652 | 4.150 | 4.783 | 5.424 | 4.948 | 5.961 | 3.373 | 5.213 | 3.013 |
| Staff expenses | -3.037 | -3.792 | -4.255 | -4.742 | -4.300 | -5.712 | -4.368 | -4.969 | -6.834 |
| EBITDA | -385 | 359 | 528 | 682 | 648 | 249 | -995 | 244 | -3.821 |
| Depreciation & amort. | -0 | -77 | -143 | -175 | -151 | -155 | -30 | -18 | -8 |
| EBIT | -385 | 282 | 385 | 508 | 496 | 94 | -1.025 | 226 | -3.829 |
| Net financials | -1 | -13 | -29 | -34 | -23 | -5 | -3 | -20 | -10 |
| Profit before tax | -387 | 268 | 356 | 474 | 474 | 89 | -1.028 | 206 | -3.839 |
| Tax | -47 | 44 | 90 | 116 | 111 | 29 | -222 | 48 | 197 |
| Net profit | -339 | 224 | 266 | 358 | 363 | 60 | -806 | 158 | -4.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 1.720 | 1.489 | 2.118 | 1.514 | 2.109 | 943 | 1.113 | 1.397 |
| Equity | -256 | -32 | 234 | 593 | 955 | 1.015 | 208 | 367 | -3.669 |
| Long-term debt | 0 | 145 | 52 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.093 | 1.607 | 1.200 | 1.525 | 559 | 1.094 | 735 | 746 | 5.066 |
| Total debt | 1.093 | 1.752 | 1.252 | 1.525 | 559 | 1.094 | 735 | 746 | 5.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
3 Founder | Founder | 2010 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
TS Management | Management | 2010 | — | — |
MJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| 3DISC | Founder | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Thomas Søgaard Weldingh | Management | 0 companies |
| Marie-Laure Jeanne Antoinette Pochon | Management | 0 companies |