| Revenue | DKK 44K | -63% |
| EBITDA | DKK 7K | +109% |
| Net profit | DKK 5K | +107% |
| Total assets | DKK 791K | +31% |
| Equity | DKK 605K | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.806 | 2.429 | 1.802 | 1.790 | 585 | 268 | 553 | 448 | 477 | 611 | 442 | 118 | 44 |
| Staff expenses | -1.776 | -2.362 | -1.687 | -2.016 | -1.049 | -74 | -391 | -396 | -187 | -132 | -43 | -190 | -37 |
| EBITDA | 31 | 68 | 115 | -226 | -464 | 194 | 162 | 52 | 290 | 274 | 399 | -72 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 68 | 115 | -226 | -464 | 194 | 162 | 52 | 290 | 274 | 399 | -72 | 7 |
| Net financials | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | 15 | 0 | 0 |
| Profit before tax | 27 | 68 | 115 | -226 | -464 | 194 | 162 | 50 | 287 | 271 | 414 | -72 | 7 |
| Tax | 6 | 25 | 30 | -0 | -0 | -0 | -0 | -0 | 78 | 60 | 45 | -0 | 1 |
| Net profit | 21 | 43 | 85 | -226 | -464 | 194 | 162 | 50 | 209 | 211 | 369 | -72 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 647 | 940 | 142 | 19 | 161 | 0 | 181 | 368 | 471 | 769 | 606 | 791 |
| Equity | 152 | 195 | 165 | -61 | -525 | -331 | -168 | 162 | 91 | 303 | 672 | 600 | 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 0 | 63 | 54 | 45 | 0 | 0 |
| Short-term debt | 652 | 452 | 775 | 203 | 544 | 491 | -61 | 19 | 214 | 114 | 52 | 6 | 186 |
| Total debt | 652 | 452 | 775 | 203 | 544 | 491 | 168 | 19 | 277 | 169 | 97 | 6 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFA + JENSEN 2000 HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mak | Chief Executive Officer | 0 companies |