| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK 25K | -9% |
| Total assets | DKK 936K | +5% |
| Equity | DKK 559K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 145 | 152 | 127 | 143 | 140 | 329 | 105 | -33 | -7 | -15 | -15 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 145 | 152 | -553 | -1.180 | 140 | 329 | 105 | -33 | -7 | -15 | -15 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 145 | 152 | -553 | -1.180 | 140 | 329 | 105 | -33 | -7 | -15 | -15 | -17 | -17 |
| Net financials | 687 | 2.093 | 884 | 1.069 | -1.550 | 869 | 442 | 3.424 | 136 | 25 | -85 | 166 | 39 | 40 |
| Profit before tax | -197 | 1.480 | 394 | 516 | -2.730 | 1.009 | 771 | 3.529 | 103 | 18 | -99 | 151 | 22 | 23 |
| Tax | 195 | 243 | 243 | 238 | 242 | 75 | 81 | -0 | -82 | -2 | -3 | -298 | -6 | -3 |
| Net profit | -391 | 1.237 | 151 | 278 | -2.971 | 934 | 690 | 3.529 | 184 | 20 | -96 | 449 | 28 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.186 | 11.872 | 11.942 | 12.392 | 9.630 | 6.181 | 3.701 | 6.609 | 812 | 482 | 386 | 849 | 893 | 936 |
| Equity | 9.110 | 10.381 | 10.486 | 10.938 | 8.128 | 5.842 | 3.259 | 6.188 | 473 | 153 | 57 | 506 | 534 | 559 |
| Long-term debt | 195 | 0 | 243 | 238 | 242 | 75 | 81 | 16 | 0 | 0 | 0 | 0 | 344 | 361 |
| Short-term debt | 4.881 | 1.491 | 1.213 | 1.217 | 1.261 | 264 | 361 | 405 | 340 | 329 | 329 | 343 | 16 | 16 |
| Total debt | 5.076 | 1.491 | 1.456 | 1.454 | 1.503 | 339 | 442 | 421 | 340 | 329 | 329 | 343 | 359 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABC HANSEN A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Erik Hansen | Management | 0 companies |