| Revenue | DKK -61K | +43% |
| EBITDA | DKK -1,4M | -497% |
| Net profit | DKK 6,3M | +18% |
| Total assets | DKK 83,1M | +6% |
| Equity | DKK 83M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | 5 | -31 | -10 | -11 | -12 | -31 | -44 | -43 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -6 | 5 | -31 | -10 | -11 | -12 | -31 | -44 | -243 | -1.448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -6 | 5 | -31 | -10 | -11 | -12 | -31 | -44 | -243 | -1.448 |
| Net financials | 642 | -453 | 2.666 | 10.028 | 22.773 | 8.002 | 17.298 | 2.074 | -10.292 | -2.272 | -601 | 5.558 | 7.992 |
| Profit before tax | 635 | -459 | 2.659 | 10.022 | 22.778 | 7.971 | 17.288 | 2.063 | -9.758 | -2.303 | -646 | 5.315 | 6.544 |
| Tax | 1 | 185 | 24 | 22 | 45 | 55 | 78 | 98 | 478 | -255 | -0 | -0 | 258 |
| Net profit | 634 | -645 | 2.635 | 10.000 | 22.733 | 7.916 | 17.210 | 1.965 | -10.236 | -2.048 | -646 | 5.315 | 6.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.563 | 3.386 | 27.889 | 37.845 | 63.756 | 70.406 | 83.921 | 85.521 | 84.857 | 96.937 | 71.563 | 78.516 | 83.103 |
| Equity | 2.763 | 2.118 | 24.962 | 34.962 | 57.695 | 65.560 | 82.717 | 84.628 | 74.336 | 72.232 | 71.528 | 76.784 | 83.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 800 | 1.207 | 2.877 | 2.833 | 6.010 | 4.846 | 1.204 | 893 | 10.520 | 24.705 | 35 | 1.731 | 94 |
| Total debt | 800 | 1.207 | 2.877 | 2.833 | 6.010 | 4.846 | 1.204 | 893 | 10.520 | 24.705 | 35 | 1.731 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|