| Revenue | DKK -13K | -24% |
| EBITDA | DKK -13K | +24% |
| Net profit | DKK -14K | +19% |
| Total assets | DKK 90K | +179% |
| Equity | DKK -53K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -59 | 92 | 257 | 108 | 193 | 8 | -14 | 11 | 9 | 2 | 32 | -17 | -13 |
| Staff expenses | -0 | -0 | -57 | -250 | -98 | -208 | -8 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -59 | 35 | 6 | 10 | -15 | -0 | -15 | 11 | 9 | 2 | 32 | -17 | -13 |
| Depreciation & amort. | -18 | -18 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -77 | 18 | 6 | 10 | -15 | -0 | -15 | 11 | 9 | 2 | 32 | -17 | -13 |
| Net financials | 0 | -0 | -5 | -2 | -2 | -5 | -4 | -2 | -4 | -3 | -1 | -1 | -0 | -1 |
| Profit before tax | -39 | -77 | 13 | 4 | 9 | -20 | -4 | -17 | 6 | 7 | 1 | 31 | -17 | -14 |
| Tax | -10 | -15 | 4 | 3 | 3 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | -62 | 9 | 1 | 5 | -38 | -4 | -17 | 6 | 7 | 1 | 31 | -17 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 110 | 47 | 30 | 54 | 48 | 3 | 13 | 44 | 11 | 15 | 50 | 32 | 90 |
| Equity | 38 | -24 | -15 | -13 | -8 | -46 | -50 | -67 | -61 | -54 | -53 | -23 | -40 | -53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 134 | 61 | 43 | 62 | 94 | 53 | 80 | 105 | 65 | 68 | 73 | 72 | 144 |
| Total debt | 11 | 134 | 61 | 43 | 62 | 94 | 53 | 80 | 105 | 65 | 68 | 73 | 72 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|