| Revenue | DKK 153,4M | +113% |
| EBITDA | DKK 10,7M | +32% |
| Net profit | DKK 7,3M | +28% |
| Total assets | DKK 55,4M | +22% |
| Equity | DKK 19,8M | +30% |
| Employees | 187 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65.177 | 58.145 | 59.623 | 71.970 | 153.368 |
| Staff expenses | -33.805 | -55.089 | -55.439 | -63.888 | -94.323 |
| EBITDA | 6.004 | 3.057 | 4.184 | 8.082 | 10.683 |
| Depreciation & amort. | -59 | -94 | -100 | -360 | -950 |
| EBIT | 5.944 | 2.963 | 4.083 | 7.722 | 9.733 |
| Net financials | -37 | -127 | 1.197 | -226 | -267 |
| Profit before tax | 5.907 | 2.836 | 5.280 | 7.495 | 9.467 |
| Tax | 1.332 | 663 | 919 | 1.744 | 2.130 |
| Net profit | 4.575 | 2.173 | 4.361 | 5.751 | 7.336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.837 | 33.333 | 31.710 | 45.211 | 55.367 |
| Equity | 6.575 | 5.173 | 9.534 | 15.285 | 19.821 |
| Long-term debt | 0 | 2.604 | 2.658 | 2.751 | 2.755 |
| Short-term debt | 22.147 | 24.920 | 17.550 | 26.621 | 31.773 |
| Total debt | 22.147 | 27.523 | 20.208 | 29.373 | 34.527 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MP Management | Management | 2022 |
BD Management | Management | 2022 |
AH Chief Executive Officer | Chief Executive Officer | 2010 |
ZK Founder | Founder | 2010 |
KX Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2017 – 2022 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 90–99.99% | 2025 | |
| Company | 5–9.99% | 0% | 2025 | |
| Company | 5–9.99% | 0% | 2025 | |
| Company | 5–9.99% | 0% | 2025 | |
| Company | 10–14.99% | 0% | 2020 | |
| Company | 10–14.99% | 0% | 2022 | |
| Company | 50–66.65% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Panton Lind | Management | 0 companies |
| Burak Demirci | Management | 0 companies |
| Ammar Hussein Al-Temimi | Chief Executive Officer | 0 companies |
| Ziya Kart | Founder | 0 companies |
| Kristoffer Xavier Krarup | Management | 0 companies |
| Mads Nicolai Nøgelgaard Jensen | Board of Directors | 0 companies |
| Bartek Falkenberg Haus | Chairman | 0 companies |
| Keld Sørensen | Board of Directors | 0 companies |
| Nabil Bent Chaykh | Chairman | 0 companies |
| Mohamad Awad | Board of Directors | 0 companies |
| Mari Lea Louekari Randsborg | Board of Directors | 0 companies |
| Jesper Søbæk Skydsgaard | Chairman | 0 companies |
| Julian Assaad Wehbi | Chairman | 0 companies |