| Revenue | DKK 55,3M | -4% |
| EBITDA | DKK 60,9M | +355% |
| Net profit | DKK 76,9M | +89% |
| Total assets | DKK 1,5B | -6% |
| Equity | DKK 705,7M | -14% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.388 | 57.065 | 57.402 | 55.317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.415 | -4.439 | -5.417 | -3.400 | -2.628 | -2.428 | -3.283 | -2.404 | -0 | -10 | -273 |
| EBITDA | — | — | — | -4.062 | -1.534 | -3.493 | -5.361 | -5.189 | -3.323 | -30.686 | -3.747 | -2.070 | -12.792 | 25.065 | 13.384 | 60.945 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -198 | -320 | -251 | -256 | -168 | -62 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -4.062 | -1.534 | -3.691 | -5.681 | -5.440 | -3.579 | -30.854 | -3.809 | -2.070 | -12.792 | 25.065 | 13.384 | 60.945 |
| Net financials | 0 | 0 | 0 | 22.343 | 8.662 | 63.377 | 51.364 | 46.860 | 42.688 | 9.366 | 90.387 | 240.737 | 2.202 | 30.399 | 26.771 | 28.069 |
| Profit before tax | — | — | — | 18.281 | 6.801 | 59.686 | 45.683 | 41.420 | 39.109 | -21.488 | 86.578 | 238.667 | -10.590 | 55.464 | 40.155 | 89.014 |
| Tax | -0 | -0 | -0 | -2.095 | 1.717 | -199 | 950 | -52 | 1.332 | -4.936 | -845 | 2.973 | -1.595 | 5.019 | -559 | 12.163 |
| Net profit | — | — | — | 20.376 | 5.084 | 59.885 | 44.733 | 41.472 | 37.777 | -16.552 | 87.423 | 235.694 | -8.995 | 50.445 | 40.714 | 76.851 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 341.568 | 417.328 | 514.483 | 604.934 | 652.280 | 658.389 | 649.190 | 695.064 | 942.297 | 620.089 | 1.610.220 | 1.649.368 | 1.544.817 |
| Equity | — | — | — | 150.980 | 204.368 | 290.441 | 366.648 | 408.120 | 445.897 | 491.877 | 579.300 | 814.995 | 364.133 | 761.552 | 820.317 | 705.711 |
| Long-term debt | 0 | 0 | 0 | 184.146 | 193.081 | 196.176 | 198.621 | 178.380 | 46.976 | 60.103 | 54.204 | 45.636 | 254.256 | 707.787 | 698.545 | 696.358 |
| Short-term debt | 0 | 0 | 0 | 6.442 | 19.879 | 27.866 | 39.665 | 65.780 | 165.516 | 97.210 | 61.560 | 81.666 | 1.700 | 18.416 | 10.979 | 14.895 |
| Total debt | 0 | 0 | 0 | 190.588 | 212.960 | 224.042 | 238.286 | 244.160 | 212.492 | 157.313 | 115.764 | 127.302 | 255.956 | 726.203 | 709.525 | 711.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2010 | — | — |
AY Management | Management | 2011 | — | — |
AN Management | Management | 2011 | — | — |
ES Management | Management | 2011 | — | — |
LS Management | Management | 2022 | — | — |
JM Management | Management | 2024 | — | — |
LH Management | Management | 2021 | — | — |
ZB Management | Management | 2011 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CP Management | Management | 2022 | — | — |
SM Management | Management | 2011 | — | — |
SL Management | Management | 2021 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GD Management | Management | 2011 | — | — |
EK Management | Management | 2010 | — | — |
AG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus Suilla ApS | Company | 90.0% | 90.0% | 2022 |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Founder | 0 companies |
| Amir Yakov Gal | Management | 0 companies |
| Aharon Naftali Biram | Management | 0 companies |
| Eyal Samuel Golan | Management | 0 companies |
| Lauri Samuel Tiensuu | Management | 0 companies |
| Johan Marcus Kruus | Management | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Zvi Biran | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Salo Mandelbaum | Management | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Sten Christian Henrik Fredrixon | Chief Executive Officer | 0 companies |
| Gil Deutsch | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Assaf Goldenberg | Management | 0 companies |