| Revenue | DKK 9,7M | -7% |
| EBITDA | DKK 8,6M | +16% |
| Net profit | DKK 3,6M | +306% |
| Total assets | DKK 176,6M | -1% |
| Equity | DKK 16,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.655 | 4.982 | 3.936 | 2.069 | 3.294 | 7.603 | 8.247 | 8.542 | 7.588 | 7.811 | 7.210 | 21.213 | 10.400 | 9.686 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.196 | 3.271 | 1.251 | 343 | 19.931 | -7.914 | -7.134 | -6.009 | 49 | 34.499 | -9.540 | 26.707 | 7.399 | 8.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.196 | 3.271 | 1.251 | 343 | 19.931 | -7.914 | -7.134 | -6.009 | 49 | 34.499 | -9.540 | 26.707 | 7.399 | 8.553 |
| Net financials | 4.132 | -1.304 | -2.175 | -3.362 | -4.024 | -4.211 | -4.090 | -4.019 | -3.793 | -3.691 | -4.774 | -4.154 | -3.772 | -3.970 |
| Profit before tax | 6.109 | 1.167 | -924 | -3.019 | 15.907 | -12.125 | -11.223 | -10.027 | -3.745 | 30.808 | -14.314 | 22.553 | 3.626 | 4.583 |
| Tax | 1.743 | 294 | -255 | -1.278 | 4.350 | -2.667 | -2.469 | -1.886 | -734 | 6.404 | -3.149 | 5.374 | 2.746 | 1.008 |
| Net profit | 4.366 | 873 | -669 | -1.741 | 11.557 | -9.457 | -8.754 | -8.141 | -3.010 | 24.404 | -11.165 | 17.179 | 881 | 3.575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.106 | 61.551 | 73.724 | 138.949 | 192.937 | 183.329 | 170.947 | 158.507 | 151.535 | 188.021 | 173.622 | 179.344 | 178.690 | 176.643 |
| Equity | 10.050 | 10.923 | 10.255 | 9.656 | 21.212 | 11.755 | 3.001 | -5.140 | -8.151 | 16.253 | 5.088 | 22.267 | 16.948 | 16.622 |
| Long-term debt | 46.727 | 46.086 | 45.252 | 42.775 | 42.823 | 41.366 | 38.818 | 37.335 | 35.882 | 34.537 | 159.244 | 144.386 | 149.985 | 146.555 |
| Short-term debt | 8.179 | 4.097 | 17.972 | 86.519 | 125.033 | 128.237 | 128.546 | 126.312 | 123.804 | 129.677 | 3.700 | 2.557 | 965 | 1.589 |
| Total debt | 54.906 | 50.184 | 63.224 | 129.293 | 167.856 | 169.603 | 167.364 | 163.647 | 159.686 | 164.214 | 162.944 | 146.943 | 150.951 | 148.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2022 | — | — |
LH Management | Management | 2021 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CP Management | Management | 2022 | — | — |
SL Management | Management | 2021 | — | — |
EK Management | Management | 2010 | — | — |
JM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus SG Nordic ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lauri Samuel Tiensuu | Management | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Sten Christian Henrik Fredrixon | Chief Executive Officer | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Johan Marcus Kruus | Management | 0 companies |