| Revenue | DKK 228K | -66% |
| EBITDA | DKK 228K | -66% |
| Net profit | DKK 173K | -71% |
| Total assets | DKK 1,4M | +19% |
| Equity | DKK 805K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 85 | -207 | 76 | -78 | 22 | 525 | 115 | 245 | 186 | 78 | -170 | 669 | 228 |
| Staff expenses | -0 | -0 | -3 | -4 | -14 | -4 | -119 | -30 | -30 | -62 | -30 | -0 | -0 | -0 |
| EBITDA | -5 | 85 | -210 | 73 | -92 | 18 | 406 | 42 | 209 | 78 | -74 | -228 | 669 | 228 |
| Depreciation & amort. | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 85 | -210 | 73 | -92 | 18 | 406 | 42 | 209 | 78 | -74 | -228 | 669 | 228 |
| Net financials | 2 | 4 | -49 | -28 | -19 | -79 | -96 | -57 | -52 | -43 | -85 | -177 | -39 | -5 |
| Profit before tax | -25 | 89 | -259 | 45 | -111 | -61 | 310 | -15 | 158 | 35 | -159 | -405 | 630 | 223 |
| Tax | -0 | 6 | -0 | -0 | -68 | -11 | 74 | -0 | 37 | 10 | -0 | -0 | 27 | 50 |
| Net profit | -25 | 83 | -259 | 45 | -43 | -50 | 236 | -15 | 120 | 25 | -159 | -405 | 603 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 647 | 1.472 | 262 | 318 | 1.518 | 3.762 | 3.597 | 3.653 | 3.742 | 4.227 | 4.230 | 1.209 | 1.441 |
| Equity | -30 | 53 | -206 | -161 | -204 | 246 | 482 | 466 | 586 | 611 | 435 | 30 | 633 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.687 | 2.594 | 2.401 | 2.709 | 2.218 | 2.178 | 0 | 0 |
| Short-term debt | 875 | 593 | 1.678 | 423 | 522 | 1.271 | 593 | 536 | 665 | 422 | 1.573 | 2.022 | 576 | 635 |
| Total debt | 875 | 593 | 1.678 | 423 | 522 | 1.271 | 3.281 | 3.130 | 3.066 | 3.130 | 3.792 | 4.200 | 576 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RS HUSE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Peter Setnik | Management | 0 companies |