| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK -14K | -39% |
| Total assets | DKK 69K | -10% |
| Equity | DKK 12K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | 0 | -6 | -5 | -7 | -7 | -6 | -6 | -3 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | 13 | -6 | -5 | -7 | -7 | -6 | -6 | -3 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | 13 | -6 | -5 | -7 | -7 | -6 | -6 | -3 | -6 | -6 | -6 |
| Net financials | 0 | 0 | 27 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Profit before tax | -6 | -13 | 40 | -7 | -4 | -7 | -7 | -5 | -5 | -3 | -6 | -11 | -6 |
| Tax | -0 | -0 | 7 | -1 | -1 | -1 | 5 | -1 | -1 | -0 | -1 | -0 | 8 |
| Net profit | -6 | -13 | 34 | -5 | -3 | -5 | -12 | -5 | -5 | -3 | -5 | -10 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 107 | 115 | 109 | 106 | 102 | 88 | 83 | 78 | 79 | 76 | 77 | 69 |
| Equity | 59 | 46 | 80 | 74 | 71 | 66 | 54 | 49 | 45 | 42 | 36 | 26 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 61 | 35 | 35 | 35 | 36 | 34 | 33 | 0 | 37 | 40 | 51 | 57 |
| Total debt | 36 | 61 | 35 | 35 | 35 | 36 | 34 | 33 | 33 | 37 | 40 | 51 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|