| Revenue | DKK 42K | -48% |
| EBITDA | DKK 42K | -48% |
| Net profit | DKK 33K | -48% |
| Total assets | DKK 767K | +3% |
| Equity | DKK 720K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 270 | 293 | 269 | 277 | 263 | 275 | 201 | -92 | -42 | 27 | 81 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -417 | -205 | -56 | -0 | -0 |
| EBITDA | -2 | 1.677 | 282 | 271 | 290 | 263 | 275 | 201 | -188 | -247 | -29 | 81 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1.677 | 282 | 271 | 290 | 263 | 275 | 201 | -188 | -247 | -29 | 81 | 42 |
| Net financials | -14 | -116 | -115 | -95 | -83 | -48 | -69 | -49 | -30 | -68 | -0 | 0 | -0 |
| Profit before tax | -8 | 1.561 | 167 | 177 | 194 | 215 | 206 | 152 | -218 | -315 | -29 | 81 | 42 |
| Tax | 4 | 348 | 41 | 41 | 43 | 47 | 39 | 22 | -35 | -88 | -6 | 18 | 9 |
| Net profit | -12 | 1.213 | 126 | 135 | 151 | 168 | 167 | 129 | -182 | -227 | -23 | 63 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.792 | 5.118 | 4.279 | 4.327 | 4.104 | 4.198 | 6.841 | 4.931 | 4.536 | 674 | 750 | 744 | 767 |
| Equity | 67 | 179 | 305 | 440 | 592 | 760 | 926 | 1.056 | 873 | 647 | 624 | 687 | 720 |
| Long-term debt | 1.530 | 2.329 | 2.177 | 2.002 | 2.413 | 2.208 | 3.665 | 1.681 | 1.527 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.193 | 2.303 | 1.490 | 1.575 | 788 | 915 | 1.938 | 2.183 | 2.040 | 27 | 126 | 57 | 47 |
| Total debt | 2.723 | 4.632 | 3.667 | 3.578 | 3.200 | 3.123 | 5.603 | 3.864 | 3.568 | 27 | 126 | 57 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNE CRONE HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2010 | |
ANNE CRONE HOLDING 2015 APS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørgaard Crone | Management | 0 companies |