| Revenue | DKK 25K | +207% |
| EBITDA | DKK 25K | +207% |
| Net profit | DKK 19K | -92% |
| Total assets | DKK 9,5M | -9% |
| Equity | DKK 8,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 | 31 | 28 | 23 | 75 | 77 | 121 | 178 | 162 | 223 | 35 | 8 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 38 | 31 | 28 | 23 | 75 | 77 | 121 | 178 | 162 | 223 | 63 | 8 | 25 |
| Depreciation & amort. | -24 | -24 | -24 | -29 | -9 | -9 | -17 | -37 | -61 | -71 | -28 | 14 | -14 | -16 |
| EBIT | 49 | 14 | 7 | -0 | 14 | 66 | 60 | 84 | 117 | 91 | 195 | 49 | -6 | 8 |
| Net financials | -2 | -0 | -0 | -0 | 0 | 0 | -1 | -0 | 1 | -1 | 252 | 582 | 273 | 21 |
| Profit before tax | 48 | 13 | 7 | -0 | 14 | 66 | 59 | 83 | 118 | 90 | 447 | 631 | 267 | 29 |
| Tax | 18 | 3 | -3 | -0 | 3 | 15 | 13 | 18 | 26 | 20 | 43 | 27 | 12 | 10 |
| Net profit | 30 | 11 | 11 | -0 | 11 | 51 | 46 | 65 | 92 | 70 | 404 | 604 | 255 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 132 | 140 | 136 | 223 | 216 | 319 | 257 | 279 | 297 | 8.266 | 11.692 | 10.465 | 9.508 |
| Equity | 108 | 119 | 129 | 129 | 140 | 191 | 184 | 196 | 232 | 245 | 8.240 | 8.544 | 8.298 | 8.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 12 | 22 | 14 | 206 | 191 | 142 |
| Short-term debt | 34 | 10 | 11 | 7 | 81 | 23 | 134 | 43 | 35 | 30 | 13 | 2.938 | 1.974 | 1.249 |
| Total debt | 34 | 10 | 11 | 7 | 81 | 23 | 134 | 59 | 47 | 52 | 27 | 3.145 | 2.165 | 1.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Sussi Nørager | Founder | 0 companies |