| Revenue | DKK 7,2M | -8% |
| EBITDA | DKK -195K | -111% |
| Net profit | DKK -2M | -170% |
| Total assets | DKK 23,7M | +15% |
| Equity | DKK 3,6M | -36% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.211 | 4.869 | 10.967 | 10.741 | 6.722 | 5.812 | 10.397 | 6.729 | 7.814 | 7.203 |
| Staff expenses | -689 | -1.068 | -1.600 | -3.316 | -2.540 | -4.852 | -4.823 | -5.505 | -6.105 | -6.660 |
| EBITDA | 1.522 | 3.801 | 9.367 | 7.425 | 4.182 | 959 | 5.574 | 1.224 | 1.709 | -195 |
| Depreciation & amort. | -1.699 | -5.919 | -7.863 | -7.337 | -4.284 | -3.607 | -5.546 | -1.758 | -2.261 | -1.754 |
| EBIT | -176 | -2.118 | 1.504 | 89 | -102 | -2.648 | 28 | -534 | -552 | -1.949 |
| Net financials | 2 | 7 | -440 | -1 | -142 | -159 | -316 | -245 | -396 | -637 |
| Profit before tax | -175 | -2.110 | 1.065 | 88 | -243 | -2.807 | -289 | -779 | -948 | -2.586 |
| Tax | -44 | -621 | 228 | -43 | -45 | -630 | -143 | -171 | -209 | -593 |
| Net profit | -131 | -1.489 | 837 | 130 | -199 | -2.177 | -146 | -608 | -740 | -1.994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.877 | 23.769 | 16.709 | 15.443 | 13.528 | 17.216 | 13.357 | 16.606 | 20.633 | 23.667 |
| Equity | -18 | 8.492 | 9.329 | 9.460 | 9.261 | 7.084 | 6.938 | 6.330 | 5.591 | 3.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 570 | 457 |
| Short-term debt | 18.192 | 15.194 | 7.380 | 5.984 | 4.267 | 10.132 | 6.419 | 10.089 | 14.472 | 19.612 |
| Total debt | 18.192 | 15.194 | 7.380 | 5.984 | 4.267 | 10.132 | 6.419 | 10.275 | 15.042 | 20.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Founder | Founder | 2010 | — | — |
FE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKABET AF 6.APRIL 2010 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bjerre | Founder | 0 companies |
| Flemming Effersø | Chief Executive Officer | 0 companies |
| Kent Mousten Sørensen | Board of Directors | 0 companies |
| Mogens Christensen | Chairman | 0 companies |
| Simon Skouboe | Board of Directors | 0 companies |
| Max Halkjær | Board of Directors | 0 companies |
| Kurt Ingvard Sørensen | Chairman | 0 companies |