| Revenue | DKK -70K | +267% |
| EBITDA | DKK -70K | -11% |
| Net profit | DKK 622K | -4% |
| Total assets | DKK 9,3M | +7% |
| Equity | DKK 9,3M | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -14 | 134 | 126 | -19 | -70 |
| Staff expenses | -162 | -336 | -174 | -44 | -0 |
| EBITDA | -176 | -202 | -48 | -63 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -176 | -202 | -48 | -63 | -70 |
| Net financials | 1.908 | 888 | -1.539 | 711 | 700 |
| Profit before tax | 1.732 | 686 | -1.586 | 649 | 631 |
| Tax | -8 | -32 | -1 | 1 | 9 |
| Net profit | 1.740 | 718 | -1.586 | 648 | 622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.745 | 10.194 | 8.068 | 8.716 | 9.307 |
| Equity | 10.310 | 9.591 | 8.006 | 8.654 | 9.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 599 | 59 | 59 | 31 |
| Total debt | 436 | 599 | 59 | 59 | 31 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Founder | 2010 | |
JN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
CF Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Chairman | 2010 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| BOGDOL VERWALTUNGS- UND Immobilien GmbH | Founder | 0 companies |
| Jan-Rainer Schmitt | Chief Executive Officer | 0 companies |
| Jacob Nibe | Chief Executive Officer | 0 companies |
| Carsten Fastenrath | Management | 0 companies |
| Ingo Döhring | Chairman | 0 companies |
| Detlef Bogdol | Board of Directors | 0 companies |
| Poul Erik Petersen | Board of Directors | 0 companies |
| Björn Holst | Board of Directors | 0 companies |
| Jörg Ahrens | Board of Directors | 0 companies |
| Jan Christian Klampe | Board of Directors | 0 companies |
| Matthias Reuter | Chairman | 0 companies |
| Henrik Jacobsen | Board of Directors | 0 companies |