| Revenue | DKK -20K | +10% |
| EBITDA | DKK -20K | -10% |
| Net profit | DKK 359K | +67% |
| Total assets | DKK 2,6M | +13% |
| Equity | DKK 2,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 81 | 89 | 217 | 205 | 243 | 10 | 28 | -13 | -17 | -15 | -17 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 81 | 89 | 217 | 205 | 243 | 10 | 28 | -13 | -17 | -15 | -17 | -18 | -20 |
| Depreciation & amort. | -0 | -29 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 53 | 51 | 217 | 205 | 243 | 10 | 28 | -13 | -17 | -15 | -17 | -18 | -20 |
| Net financials | -12 | -2 | 494 | 399 | 299 | 3 | -4 | 1.111 | 835 | -665 | -177 | 259 | 257 | 358 |
| Profit before tax | 564 | 851 | 545 | 616 | 504 | 246 | 6 | 1.139 | 822 | -682 | -192 | 236 | 211 | 338 |
| Tax | 15 | 13 | 15 | 47 | 44 | 55 | 1 | 5 | 180 | -168 | -61 | 14 | -3 | -21 |
| Net profit | 548 | 838 | 529 | 569 | 459 | 190 | 5 | 1.135 | 642 | -515 | -131 | 222 | 215 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.564 | 3.275 | 3.858 | 3.829 | 4.339 | 3.628 | 3.369 | 2.271 | 2.375 | 2.053 | 1.851 | 2.079 | 2.295 | 2.591 |
| Equity | 1.539 | 3.152 | 3.725 | 3.758 | 4.063 | 3.543 | 3.131 | 1.534 | 2.216 | 1.588 | 1.457 | 1.679 | 1.894 | 2.252 |
| Long-term debt | 15 | 10 | 13 | 44 | 42 | 48 | 0 | 0 | 151 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 113 | 120 | 28 | 234 | 37 | 238 | 737 | 8 | 465 | 394 | 400 | 401 | 339 |
| Total debt | 25 | 123 | 132 | 72 | 276 | 86 | 238 | 737 | 160 | 465 | 394 | 400 | 401 | 339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|