| Revenue | DKK -73K | +62% |
| EBITDA | DKK -73K | -62% |
| Net profit | DKK 1,6M | +42% |
| Total assets | DKK 17,2M | -5% |
| Equity | DKK 12,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -11 | -6 | -6 | -10 | -20 | -19 | 109 | -132 | -15 | -27 | -21 | -45 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -10 | -11 | -6 | -6 | -10 | -20 | -19 | 109 | -132 | 141 | -56 | -21 | -45 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -10 | -11 | -6 | -6 | -10 | -20 | -19 | 109 | -132 | 141 | -56 | -21 | -45 | -73 |
| Net financials | 222 | 201 | 1.062 | 386 | 753 | 1.888 | 2.380 | 1.363 | 1.265 | 67 | 1.823 | 1.532 | 499 | 1.047 | 1.535 |
| Profit before tax | 230 | 246 | 1.157 | 412 | 747 | 1.878 | 2.360 | 1.344 | 1.374 | 973 | 1.808 | 1.504 | 477 | 1.002 | 1.462 |
| Tax | 10 | 27 | 53 | 16 | 115 | -0 | -0 | -0 | -0 | -2 | 2 | -48 | -172 | -117 | -124 |
| Net profit | 221 | 218 | 1.104 | 396 | 633 | 1.878 | 2.360 | 1.344 | 1.374 | 975 | 1.806 | 1.552 | 649 | 1.120 | 1.586 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.647 | 1.996 | 4.434 | 4.373 | 3.264 | 4.422 | 5.011 | 5.184 | 5.905 | 7.196 | 17.144 | 19.255 | 17.692 | 18.155 | 17.199 |
| Equity | 1.226 | 1.427 | 1.983 | 2.058 | 1.108 | 2.156 | 4.186 | 4.825 | 5.639 | 6.509 | 8.196 | 9.747 | 10.339 | 11.399 | 12.918 |
| Long-term debt | 0 | 0 | 1.000 | 2.300 | 2.000 | 2.000 | 750 | 0 | 0 | 81 | 8.925 | 6.412 | 5.157 | 4.532 | 3.133 |
| Short-term debt | 421 | 569 | 1.451 | 16 | 156 | 266 | 74 | 359 | 266 | 606 | 24 | 3.095 | 2.196 | 2.225 | 1.148 |
| Total debt | 421 | 569 | 2.451 | 2.316 | 2.156 | 2.266 | 824 | 359 | 266 | 686 | 8.949 | 9.507 | 7.353 | 6.756 | 4.282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|