| Revenue | DKK 3,8M | +40% |
| EBITDA | DKK 966K | +319% |
| Net profit | DKK 78K | -83% |
| Total assets | DKK 16M | -5% |
| Equity | DKK 1,2M | +7% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.605 | -4.117 | -4.408 | 4.657 | 2.212 | 2.370 | 2.258 | 2.493 | 1.224 | 3.333 | 3.387 | 2.710 | 3.795 |
| Staff expenses | -2.309 | -0 | -0 | -0 | -2.467 | -2.457 | -2.174 | -2.256 | -2.075 | -2.371 | -2.870 | -2.479 | -2.829 |
| EBITDA | -708 | 79 | 294 | 419 | -255 | -87 | 84 | 237 | -852 | 962 | 517 | 230 | 966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -95 | -95 | -95 | -95 | -76 | -0 | -37 | -20 | -20 |
| EBIT | -708 | 79 | 294 | 419 | -350 | -182 | -11 | 142 | -928 | 962 | 480 | 210 | 946 |
| Net financials | 261 | 270 | 401 | -669 | 417 | 126 | 110 | -187 | 1.026 | -727 | -293 | 395 | -843 |
| Profit before tax | -433 | -191 | -107 | -250 | 67 | -56 | 99 | -45 | 98 | 235 | 187 | 605 | 103 |
| Tax | 7 | 57 | -29 | -53 | 15 | -122 | 22 | -10 | 21 | 52 | 42 | 133 | 25 |
| Net profit | -440 | -247 | -79 | -197 | 52 | 66 | 77 | -35 | 76 | 183 | 146 | 472 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.073 | 8.656 | 13.096 | 15.026 | 12.161 | 11.970 | 12.049 | 13.464 | 11.555 | 12.422 | 15.468 | 16.767 | 16.011 |
| Equity | -48 | 199 | 278 | 81 | 133 | 199 | 275 | 241 | 317 | 500 | 646 | 1.118 | 1.196 |
| Long-term debt | 3.876 | 3.850 | 3.369 | 1.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.245 | 4.607 | 9.449 | 13.877 | 12.028 | 11.771 | 11.774 | 13.223 | 11.239 | 11.922 | 14.822 | 15.649 | 14.815 |
| Total debt | 9.121 | 8.457 | 12.818 | 14.945 | 12.028 | 11.771 | 11.774 | 13.223 | 11.239 | 11.922 | 14.822 | 15.649 | 14.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Tromholt Christensen | Management | 0 companies |