| Revenue | DKK 0 | — |
| EBITDA | DKK -50K | +4% |
| Net profit | DKK 477K | -66% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 11,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.555 | -7 | -10 | -14 | -18 | -18 | -16 | -23 | -24 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -0 | -0 |
| EBITDA | -1.555 | -7 | -10 | -14 | -18 | -18 | -16 | -23 | -24 | -23 | -86 | -89 | -52 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.555 | -7 | -10 | -14 | -18 | -18 | -16 | -23 | -24 | -23 | -86 | -89 | -52 | -50 |
| Net financials | -1.548 | -787 | -1.305 | 601 | -309 | 866 | 257 | 292 | -375 | 1.795 | 72 | -86 | 1.761 | 658 |
| Profit before tax | -1.555 | -793 | -1.316 | 587 | -327 | 848 | 242 | 269 | -398 | 1.772 | -14 | -175 | 1.709 | 608 |
| Tax | -0 | -0 | -0 | 88 | -45 | 193 | 51 | 66 | -0 | 305 | 9 | 20 | 306 | 131 |
| Net profit | -1.555 | -793 | -1.316 | 499 | -282 | 655 | 191 | 202 | -398 | 1.467 | -23 | -195 | 1.404 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.789 | 9.996 | 8.664 | 9.225 | 8.858 | 9.608 | 9.705 | 9.893 | 9.073 | 10.717 | 10.411 | 10.092 | 11.705 | 11.650 |
| Equity | 10.780 | 9.987 | 8.623 | 9.072 | 8.741 | 9.345 | 9.485 | 9.581 | 9.063 | 10.450 | 10.327 | 10.072 | 11.376 | 11.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 42 | 152 | 118 | 263 | 220 | 312 | 10 | 267 | 83 | 20 | 329 | 97 |
| Total debt | 10 | 10 | 42 | 152 | 118 | 263 | 220 | 312 | 10 | 267 | 83 | 20 | 329 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|