| Revenue | DKK 437K | -19% |
| EBITDA | DKK 437K | -19% |
| Net profit | DKK 137K | -59% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 2,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 660 | 642 | 580 | 740 | 441 | 629 | 467 | 303 | 396 | 259 | 539 | 437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 271 | 378 | 413 | 404 | 441 | 629 | 467 | 303 | 396 | 259 | 539 | 437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -49 | -49 | -49 | -49 | -51 | -51 |
| EBIT | 425 | 271 | 378 | 413 | 404 | 441 | 580 | 418 | 254 | 346 | 210 | 488 | 386 |
| Net financials | -327 | -15 | -155 | -139 | -147 | -94 | -2 | -199 | 465 | 38 | 49 | -58 | -180 |
| Profit before tax | 98 | 257 | 223 | 274 | 107 | 348 | 578 | 219 | 719 | 385 | 259 | 430 | 207 |
| Tax | 44 | 49 | 72 | 48 | 14 | 60 | 90 | 57 | 138 | 62 | 32 | 93 | 70 |
| Net profit | 53 | 207 | 151 | 226 | 93 | 288 | 489 | 162 | 580 | 323 | 227 | 337 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.221 | 6.647 | 6.620 | 6.657 | 6.518 | 6.591 | 6.333 | 6.252 | 6.248 | 6.390 | 6.552 | 6.420 | 6.363 |
| Equity | 991 | 698 | 699 | 925 | 868 | 1.006 | 1.232 | 1.243 | 1.674 | 1.997 | 2.124 | 2.361 | 2.398 |
| Long-term debt | 5.815 | 4.757 | 4.697 | 4.642 | 4.541 | 4.101 | 3.860 | 3.655 | 3.157 | 2.974 | 2.805 | 2.330 | 2.138 |
| Short-term debt | 342 | 1.069 | 1.029 | 847 | 856 | 1.190 | 948 | 1.030 | 1.063 | 1.035 | 1.208 | 1.285 | 1.352 |
| Total debt | 6.157 | 5.826 | 5.726 | 5.489 | 5.397 | 5.291 | 4.808 | 4.685 | 4.221 | 4.010 | 4.013 | 3.615 | 3.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GS Management | Management | 2010 | — | — |
PG Management | Management | 2021 | — | — |
JN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JYSK FRIGG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Nørremark Gram-Nielsen | Chief Executive Officer | 0 companies |
| Gregers Simon Knudsen | Management | 0 companies |
| Peter Gram-Nielsen | Management | 0 companies |
| Jonas Nørremark Gram-Nielsen | Management | 0 companies |
| Marianne Nørremark Gram-Nielsen | Chairman | 0 companies |