| Revenue | DKK -239K | +1737% |
| EBITDA | DKK -664K | -4993% |
| Net profit | DKK 1,7M | -94% |
| Total assets | DKK 32,1M | -2% |
| Equity | DKK 31,6M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 | -3 | -3 | -3 | -4 | -4 | -5 | -9 | -13 | -19 | -13 | -239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -424 |
| EBITDA | 0 | 1 | -3 | -3 | -3 | -4 | -4 | -5 | -9 | -13 | -19 | -13 | -664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1 | -3 | -3 | -3 | -4 | -4 | -5 | -9 | -13 | -19 | -13 | -664 |
| Net financials | 445 | 33 | 218 | 292 | 137 | 163 | 1.631 | 1.652 | 540 | 3.125 | 4.913 | 29.399 | 2.573 |
| Profit before tax | 445 | 34 | 214 | 289 | 133 | 160 | 1.627 | 1.647 | 532 | 3.112 | 4.895 | 29.386 | 1.909 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 223 | 163 |
| Net profit | 445 | 34 | 214 | 289 | 133 | 160 | 1.627 | 1.647 | 532 | 3.112 | 4.887 | 29.162 | 1.746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 478 | 596 | 712 | 565 | 627 | 2.258 | 3.809 | 4.234 | 7.219 | 8.007 | 32.892 | 32.111 |
| Equity | 438 | 376 | 420 | 429 | 563 | 622 | 2.250 | 3.788 | 4.209 | 7.209 | 7.989 | 32.651 | 31.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 102 | 175 | 283 | 3 | 5 | 8 | 21 | 25 | 10 | 18 | 241 | 514 |
| Total debt | 103 | 102 | 175 | 283 | 3 | 5 | 8 | 21 | 25 | 10 | 18 | 241 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Management | Management | 2010 | — | — |
MH | Audit | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ibsen Hansen | Management | 0 companies |
| Mads Harboe Vainisto Nørring | Audit | 0 companies |