| Revenue | DKK -170K | -540% |
| EBITDA | DKK -270K | -119% |
| Net profit | DKK -272K | -126% |
| Total assets | DKK 4,6M | -8% |
| Equity | DKK 2,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -697 | 88 | 24 | 91 | 180 | 151 | 434 | 676 | 521 | 81 | 81 | 69 | 39 | -170 |
| Staff expenses | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -709 | 88 | 24 | 91 | 180 | 145 | 434 | 726 | 871 | 41 | 66 | 59 | 1.404 | -270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -709 | 88 | 24 | 91 | 180 | 145 | 434 | 726 | 871 | 41 | 66 | 59 | 1.404 | -270 |
| Net financials | -60 | -101 | -62 | -201 | -265 | -139 | 243 | 233 | 123 | -81 | -23 | -27 | -68 | -74 |
| Profit before tax | -768 | -13 | -38 | -109 | -85 | 6 | 677 | 959 | 994 | -40 | 43 | 33 | 1.336 | -344 |
| Tax | -181 | 27 | -0 | -0 | -0 | -0 | 6 | 166 | 180 | 5 | 9 | 7 | 294 | -71 |
| Net profit | -587 | -40 | -38 | -109 | -85 | 6 | 671 | 794 | 814 | -45 | 34 | 26 | 1.042 | -272 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.085 | 8.876 | 8.856 | 8.856 | 6.748 | 12.561 | 9.731 | 7.739 | 4.053 | 3.823 | 3.787 | 3.755 | 4.996 | 4.610 |
| Equity | 1.429 | 1.389 | 1.351 | 1.242 | 1.156 | 1.163 | 1.834 | 2.627 | 2.141 | 2.096 | 2.130 | 2.155 | 3.197 | 2.925 |
| Long-term debt | 2.463 | 3.564 | 3.537 | 3.396 | 3.822 | 3.626 | 1.748 | 1.677 | 1.603 | 1.538 | 1.473 | 1.428 | 1.389 | 1.337 |
| Short-term debt | 2.193 | 3.923 | 3.968 | 4.218 | 1.769 | 7.772 | 6.149 | 3.435 | 231 | 120 | 118 | 107 | 53 | 61 |
| Total debt | 4.656 | 7.487 | 7.504 | 7.614 | 5.591 | 11.398 | 7.897 | 5.112 | 1.834 | 1.658 | 1.591 | 1.536 | 1.441 | 1.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E OG KM HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
BTJ INVEST ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Frank Mathiassen | Management | 0 companies |