| Revenue | DKK 1,2M | -68% |
| EBITDA | DKK -322K | -264% |
| Net profit | DKK -76K | +87% |
| Total assets | DKK 2,9M | +52% |
| Equity | DKK 2,1M | +584% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.831 | 2.585 | 2.374 | 1.457 | 1.978 | 1.133 | 1.298 | 550 | 351 | 1.132 | 4.347 | 3.829 | 1.242 |
| Staff expenses | -2.110 | -1.902 | -2.139 | -1.412 | -1.251 | -1.335 | -1.791 | -1.294 | -853 | -885 | -1.903 | -2.088 | -1.565 |
| EBITDA | 1.720 | 683 | 235 | 45 | 727 | -201 | -492 | -744 | -502 | 248 | 2.443 | -88 | -322 |
| Depreciation & amort. | -22 | -22 | -6 | -13 | -27 | -27 | -35 | -22 | -35 | -40 | -81 | -102 | -131 |
| EBIT | 1.698 | 661 | 229 | 32 | 699 | -228 | -527 | -767 | -537 | 207 | 2.363 | -191 | -453 |
| Net financials | 45 | 18 | -11 | -30 | -40 | -39 | -69 | -89 | -123 | -118 | -50 | -25 | -31 |
| Profit before tax | 1.743 | 678 | 218 | 3 | 659 | -268 | -596 | -856 | -660 | 90 | 2.313 | -216 | -484 |
| Tax | 438 | 173 | 58 | 0 | 149 | -59 | -131 | -188 | -2 | -123 | 519 | 359 | -408 |
| Net profit | 1.305 | 506 | 160 | 2 | 511 | -209 | -465 | -667 | -658 | 212 | 1.794 | -575 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.142 | 1.924 | 1.297 | 1.281 | 1.728 | 1.449 | 1.547 | 1.533 | 1.802 | 1.557 | 3.438 | 1.935 | 2.939 |
| Equity | 1.805 | 711 | 286 | 128 | 638 | -71 | -536 | -1.203 | -1.862 | -1.649 | 145 | -429 | 2.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 |
| Short-term debt | 1.337 | 1.213 | 1.010 | 1.153 | 1.090 | 1.520 | 2.083 | 2.734 | 3.664 | 3.142 | 3.273 | 2.340 | 860 |
| Total debt | 1.337 | 1.213 | 1.010 | 1.153 | 1.090 | 1.520 | 2.083 | 2.734 | 3.664 | 3.190 | 3.273 | 2.340 | 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2014 | — | — |
PL Management | Management | 2012 | — | — |
MG Management | Management | 2025 | — | — |
AH Management | Management | 2010 | — | — |
EB Management | Management | 2024 | — | — |
MV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ResCap ApS | Company | 100.0% | 100.0% | 2024 |
Otium Danmark ApS | Company | 15.0% | 15.0% | 2020 |
SKJØD ApS | Company | 20.0% | 20.0% | 2015 |
SOFIA FELDTMANN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
EBK Invest ApS | Company | 15.0% | 15.0% | 2020 |
TA VIND ApS | Company | 20.0% | 20.0% | 2015 |
MVK INVEST ApS | Company | 15.0% | 15.0% | 2020 |
MMAN Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vind | Management | 0 companies |
| Per Lilholt | Management | 0 companies |
| Morten Goul Jensen | Management | 0 companies |
| Andreas Haugstrup Hommelhoff | Management | 0 companies |
| Emil Brøgger Stendys Knudsen | Management | 0 companies |
| Mads Vigsø Krigslund | Management | 0 companies |