| Revenue | DKK 3,5M | -20% |
| EBITDA | DKK 3,7M | +99% |
| Net profit | DKK -2,3M | +25% |
| Total assets | DKK 17,6M | +15% |
| Equity | DKK -15,9M | -17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 668 | 1.062 | 1.660 | 2.120 | 791 | 1.295 | -26 | 4.614 | 4.407 | -129 | 4.352 | 3.503 |
| Staff expenses | -0 | -0 | -0 | -30 | -1.152 | -5 | -0 | -36 | -36 | -1.316 | -1.142 | -2.502 | -178 |
| EBITDA | 67 | 667 | 1.062 | 1.630 | 968 | 786 | 1.295 | -62 | 4.578 | 3.091 | -1.271 | 1.850 | 3.680 |
| Depreciation & amort. | -14 | -552 | -1.072 | -1.713 | -1.594 | -756 | -909 | -2.018 | -2.631 | -3.872 | -3.898 | -5.605 | -5.007 |
| EBIT | 53 | 116 | -10 | -82 | -626 | 30 | 386 | -2.080 | 1.947 | -781 | -5.169 | -3.755 | -1.327 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -257 | -41 | -104 | -3 | -216 | -1.057 |
| Profit before tax | 54 | 115 | -10 | -83 | -626 | 30 | 385 | -2.337 | 1.906 | -885 | -5.172 | -3.971 | -2.384 |
| Tax | 13 | 28 | -55 | -27 | -137 | 7 | 91 | -470 | 415 | -235 | -1.072 | -981 | -129 |
| Net profit | 40 | 87 | 45 | -56 | -489 | 23 | 294 | -1.867 | 1.491 | -650 | -4.100 | -2.989 | -2.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 1.808 | 2.856 | 3.176 | 2.972 | 11.284 | 12.993 | 11.995 | 55.326 | 14.481 | 20.158 | 15.296 | 17.638 |
| Equity | 98 | 185 | 230 | 174 | -315 | -292 | 2 | -1.865 | -374 | -1.024 | -5.124 | -13.607 | -15.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 1.593 | 2.211 | 2.495 | 2.907 | 11.074 | 12.399 | 13.175 | 53.923 | 13.955 | 24.804 | 26.616 | 31.855 |
| Total debt | 225 | 1.593 | 2.211 | 2.495 | 2.907 | 11.074 | 12.399 | 13.175 | 53.923 | 13.955 | 24.804 | 26.616 | 31.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2021 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HL Management | Management | 2010 | — | — |
HF Management | Management | 2019 | — | — |
RB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS PERSSON HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2017 | |
Web Sundhed ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Nymann | Management | 0 companies |
| Gunni Frantz Hinsch Mikkelsen | Chief Executive Officer | 0 companies |
| Henning Lund Lukasen | Management | 0 companies |
| Henrik Fomsgaard-Knudsen | Management | 0 companies |
| Rikke Bülow Davidsen | Management | 0 companies |
| Claus Wædeled | Chairman | 0 companies |