| Revenue | DKK 1,6M | +615% |
| EBITDA | DKK 423K | +209% |
| Net profit | DKK 67K | +117% |
| Total assets | DKK 5,3M | -11% |
| Equity | DKK 166K | +68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -9 | -9 | -38 | 398 | 1.328 | 1.350 | 218 | 1.555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -129 | -84 | -414 | -605 | -1.132 |
| EBITDA | 80 | 422 | 385 | 409 | -7 | -9 | -9 | -38 | 269 | 1.244 | 936 | -388 | 423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -23 | -38 | -15 | -14 |
| EBIT | 80 | 422 | 385 | 409 | -7 | -9 | -9 | -38 | 247 | 1.220 | 897 | -403 | 409 |
| Net financials | 85 | 428 | 391 | 414 | 376 | -1.410 | -3 | -6 | -19 | -44 | -70 | -111 | -322 |
| Profit before tax | 81 | 422 | 385 | 409 | 369 | -1.419 | -12 | -43 | 228 | 1.177 | 828 | -514 | 86 |
| Tax | -0 | -0 | -0 | -0 | -2 | -9 | -0 | 1 | 35 | 263 | 182 | -113 | 19 |
| Net profit | 81 | 422 | 385 | 409 | 370 | -1.410 | -12 | -45 | 193 | 914 | 646 | -401 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 1 | 1 | 874 | 1.946 | 104 | 103 | 36 | 2.686 | 2.114 | 5.360 | 6.024 | 5.342 |
| Equity | 2 | -4 | -10 | 858 | 1.386 | -24 | -36 | -81 | 112 | 1.026 | 1.146 | 99 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 11 | 16 | 560 | 128 | 139 | 117 | 2.572 | 1.083 | 4.211 | 5.924 | 5.176 |
| Total debt | 4 | 5 | 11 | 16 | 560 | 128 | 139 | 117 | 2.572 | 1.083 | 4.211 | 5.924 | 5.176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
Aunsbjerg & Co Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|