| Revenue | DKK -15K | -4% |
| EBITDA | DKK -15K | +4% |
| Net profit | DKK 7,3M | +210% |
| Total assets | DKK 17,7M | +34% |
| Equity | DKK 17,4M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -95 | -226 | -31 | -13 | -12 | -11 | -16 | -16 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -225 | -921 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -320 | -1.147 | -31 | -13 | -12 | -11 | -16 | -16 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -320 | -1.147 | -31 | -13 | -12 | -11 | -16 | -16 | -15 | -15 |
| Net financials | 33 | -554 | 128 | 1.085 | 1.828 | 2.736 | 3.690 | 2.819 | 3.775 | 2.832 | 2.552 | 2.431 | 7.440 |
| Profit before tax | 28 | -559 | 123 | 765 | 681 | 2.705 | 3.677 | 2.807 | 3.764 | 2.816 | 2.536 | 2.416 | 7.426 |
| Tax | -29 | -25 | -24 | -96 | -277 | -32 | -21 | 73 | 129 | 202 | 113 | 73 | 164 |
| Net profit | 57 | -534 | 147 | 861 | 958 | 2.737 | 3.698 | 2.734 | 3.635 | 2.614 | 2.423 | 2.343 | 7.261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.063 | 2.643 | 2.914 | 4.306 | 6.283 | 7.732 | 11.472 | 12.524 | 13.027 | 13.233 | 13.026 | 13.162 | 17.650 |
| Equity | 90 | 557 | 740 | 1.790 | 2.602 | 4.949 | 8.600 | 9.926 | 12.963 | 13.211 | 12.851 | 12.964 | 17.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.972 | 2.086 | 2.174 | 2.516 | 3.682 | 2.784 | 2.872 | 2.598 | 63 | 23 | 175 | 198 | 258 |
| Total debt | 2.972 | 2.086 | 2.174 | 2.516 | 3.682 | 2.784 | 2.872 | 2.598 | 63 | 23 | 175 | 198 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2010 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hans Aa A/S | Company | 100.0% | 100.0% | 2016 |
Hans Aa A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Aa | Management | 0 companies |
| Jonas Madsen | Chief Executive Officer | 0 companies |
| Annette Jensen | Board of Directors | 0 companies |
| Carsten Holmgaard | Chairman | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Henrik Lodberg Jensen | Board of Directors | 0 companies |