| Revenue | DKK 18,5M | -11% |
| EBITDA | DKK 4,8M | -8% |
| Net profit | DKK 3,1M | -8% |
| Total assets | DKK 11,2M | -11% |
| Equity | DKK 4,6M | -28% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.783 | 17.955 | 14.330 | 20.854 | 18.494 |
| Staff expenses | -11.853 | -13.269 | -10.527 | -15.616 | -13.670 |
| EBITDA | 3.930 | 4.687 | 3.803 | 5.239 | 4.824 |
| Depreciation & amort. | -583 | -732 | -808 | -884 | -810 |
| EBIT | 3.347 | 3.954 | 2.995 | 4.354 | 4.014 |
| Net financials | -55 | -0 | -100 | -81 | -80 |
| Profit before tax | 3.292 | 3.954 | 2.895 | 4.274 | 3.934 |
| Tax | 730 | 869 | 644 | 946 | 872 |
| Net profit | 2.563 | 3.085 | 2.251 | 3.328 | 3.062 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.878 | 10.458 | 9.460 | 12.651 | 11.245 |
| Equity | 4.862 | 5.447 | 5.198 | 6.325 | 4.551 |
| Long-term debt | 837 | 732 | 524 | 883 | 714 |
| Short-term debt | 5.179 | 4.279 | 3.739 | 4.995 | 5.841 |
| Total debt | 6.016 | 5.011 | 4.263 | 5.878 | 6.556 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DV Management | Management | 2010 |
MC Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2010 – 2021 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Vejrup | Management | 0 companies |
| Michael Chrois Lund | Management | 0 companies |
| Svend-Ove Christensen | Chairman | 0 companies |
| Jesper Møller Christensen | Board of Directors | 0 companies |
| Mette Mørup Pallishøj | Board of Directors | 0 companies |
| Allan Birkmose Bjørn | Chairman | 0 companies |
| Kristian Grau Sigtenbjerggaard | Board of Directors | 0 companies |
| Peter Vejrup | Board of Directors | 0 companies |
| Marianne Søndergaard | Board of Directors | 0 companies |