| Revenue | DKK 1,1M | -39% |
| EBITDA | DKK -302K | -176% |
| Net profit | DKK -236K | -177% |
| Total assets | DKK 841K | -53% |
| Equity | DKK 573K | -29% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.103 | 1.066 | 1.286 | 6.520 | 1.406 | 1.543 | 1.059 | 1.381 | 1.303 | 1.224 | 1.755 | 1.068 |
| Staff expenses | -537 | -539 | -865 | -1.054 | -1.090 | -1.224 | -1.020 | -1.289 | -1.235 | -1.134 | -1.350 | -1.361 |
| EBITDA | 565 | 527 | 421 | 680 | 315 | 312 | -72 | 92 | 67 | 90 | 400 | -302 |
| Depreciation & amort. | -50 | -75 | -75 | -80 | -30 | -31 | -32 | -56 | -55 | -9 | -0 | -0 |
| EBIT | 515 | 452 | 346 | 600 | 285 | 281 | -104 | 36 | 12 | 81 | 400 | -302 |
| Net financials | -3 | -4 | -8 | -3 | 4 | -1 | -2 | -2 | -5 | -9 | -8 | 0 |
| Profit before tax | 513 | 448 | 338 | 596 | 287 | 280 | -106 | 34 | 8 | 72 | 392 | -302 |
| Tax | 128 | 90 | 80 | 165 | 62 | 63 | -23 | 8 | 1 | 16 | 88 | -66 |
| Net profit | 384 | 358 | 258 | 431 | 225 | 218 | -83 | 26 | 6 | 56 | 305 | -236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.137 | 1.153 | 1.394 | 1.635 | 1.060 | 1.097 | 880 | 1.328 | 1.889 | 1.248 | 1.775 | 841 |
| Equity | 712 | 668 | 576 | 757 | 582 | 650 | 416 | 442 | 449 | 505 | 809 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 485 | 818 | 877 | 476 | 442 | 456 | 880 | 1.439 | 744 | 965 | 268 |
| Total debt | 425 | 485 | 818 | 877 | 476 | 442 | 456 | 880 | 1.439 | 744 | 965 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRITZ INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fritz Neergaard | Chief Executive Officer | 0 companies |
| Mette Storgaard Jensen | Chairman | 0 companies |
| Flemming Voldby | Chairman | 0 companies |
| Ejler Christian Frostholm Holch | Board of Directors | 0 companies |