| Revenue | DKK -1K | -96% |
| EBITDA | DKK -1K | +96% |
| Net profit | DKK -100K | +90% |
| Total assets | DKK 557K | +49% |
| Equity | DKK -1,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -10 | 227 | -18 | -29 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -20 | 25 | 58 | -7 | 99 | 99 | -10 | -10 | 236 | -18 | -29 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -20 | 25 | 58 | -7 | 99 | 99 | -10 | -10 | 236 | -18 | -29 | -1 |
| Net financials | -7 | -13 | -57 | -11 | -11 | 105 | -172 | -18 | -47 | 126 | -63 | -937 | -96 |
| Profit before tax | -24 | -33 | -69 | 47 | -17 | 99 | -179 | -28 | -56 | 362 | -81 | -966 | -97 |
| Tax | -0 | -2 | -0 | -8 | 2 | -12 | -12 | -17 | -6 | 47 | -7 | -0 | 3 |
| Net profit | -24 | -31 | -69 | 55 | -19 | 111 | -167 | -11 | -50 | 315 | -74 | -966 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 225 | 145 | 148 | 146 | 354 | 162 | 206 | 207 | 514 | 934 | 373 | 557 |
| Equity | -109 | -139 | -209 | -154 | -173 | -62 | -228 | -239 | -290 | 26 | -49 | -1.015 | -1.115 |
| Long-term debt | 0 | 182 | 191 | 181 | 0 | 172 | 167 | 135 | 118 | 8 | 0 | 0 | 0 |
| Short-term debt | 189 | 182 | 163 | 121 | 319 | 243 | 224 | 311 | 379 | 481 | 983 | 1.388 | 1.672 |
| Total debt | 189 | 365 | 353 | 302 | 319 | 415 | 391 | 445 | 497 | 489 | 983 | 1.388 | 1.672 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|