| Revenue | DKK -4K | -18% |
| EBITDA | DKK -4K | +18% |
| Net profit | DKK 613 | +106% |
| Total assets | DKK 401K | +4% |
| Equity | DKK 168K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -16 | -9 | -11 | -9 | 124 | 11 | -12 | -11 | -7 | -4 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -16 | -9 | -11 | -9 | 124 | 11 | -12 | -11 | -7 | -4 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -16 | -9 | -11 | -9 | 124 | 11 | -12 | -11 | -7 | -4 | -5 | -4 |
| Net financials | -87 | -43 | 0 | 211 | 2 | -10 | -0 | 6 | -0 | 3 | 2 | -2 | -3 |
| Profit before tax | -124 | -60 | -9 | 200 | -8 | 114 | 11 | -6 | -11 | -4 | -2 | -6 | -7 |
| Tax | 1 | -0 | -0 | -0 | -0 | 6 | 4 | -7 | -1 | -1 | 0 | 5 | -7 |
| Net profit | -125 | -60 | -9 | 200 | -8 | 108 | 7 | 1 | -10 | -3 | -2 | -11 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 0 | 0 | 213 | 536 | 348 | 461 | 433 | 396 | 414 | 398 | 386 | 401 |
| Equity | 2 | -57 | -66 | 134 | 126 | 234 | 241 | 193 | 183 | 180 | 178 | 167 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 58 | 66 | 80 | 411 | 114 | 219 | 240 | 213 | 234 | 220 | 219 | 233 |
| Total debt | 41 | 58 | 66 | 80 | 411 | 114 | 219 | 240 | 213 | 234 | 220 | 219 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|