| Revenue | DKK 5,4M | -1% |
| EBITDA | DKK 2,4M | +12% |
| Net profit | DKK 1,2M | +48% |
| Total assets | DKK 11,8M | +14% |
| Equity | DKK 4,8M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.113 | 3.290 | 3.040 | — | 15.243 | 3.506 | 3.754 | 4.079 | 5.466 | 6.093 | 6.382 | 5.494 | 5.449 |
| Staff expenses | -1.225 | -1.568 | -1.757 | -0 | -1.930 | -2.600 | -2.733 | -3.104 | -3.512 | -3.792 | -3.686 | -3.338 | -3.032 |
| EBITDA | 1.090 | 1.722 | 1.283 | 0 | 760 | 907 | 998 | 865 | 1.936 | 2.183 | 2.696 | 2.155 | 2.416 |
| Depreciation & amort. | -513 | -688 | -796 | -0 | -193 | -185 | -856 | -1.095 | -1.267 | -1.025 | -1.051 | -1.022 | -692 |
| EBIT | 578 | 1.034 | 487 | 0 | 568 | 722 | 142 | -230 | 668 | 1.158 | 1.645 | 1.133 | 1.723 |
| Net financials | -13 | -123 | -35 | 0 | -44 | -49 | -96 | -74 | -58 | -13 | -27 | -66 | -109 |
| Profit before tax | 565 | 912 | 452 | 0 | 524 | 673 | 45 | -304 | 610 | 1.145 | 1.618 | 1.066 | 1.614 |
| Tax | 141 | 227 | 113 | -0 | 117 | 152 | 14 | -47 | 158 | 254 | 391 | 245 | 402 |
| Net profit | 425 | 685 | 339 | 0 | 407 | 520 | 31 | -256 | 452 | 890 | 1.227 | 822 | 1.213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.179 | 4.783 | 4.765 | 0 | 5.654 | 6.616 | 10.917 | 11.961 | 10.390 | 11.106 | 12.971 | 10.321 | 11.793 |
| Equity | 802 | 1.387 | 1.626 | 0 | 2.349 | 2.769 | 2.798 | 2.441 | 2.893 | 3.683 | 4.790 | 4.612 | 4.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.010 | 1.194 | 3.695 | 4.888 | 3.926 | 3.320 | 2.319 | 1.415 | 508 |
| Short-term debt | 3.376 | 3.396 | 3.139 | 0 | 2.294 | 2.653 | 4.425 | 4.632 | 3.571 | 4.071 | 5.823 | 4.199 | 6.274 |
| Total debt | 3.376 | 3.396 | 3.139 | 0 | 3.305 | 3.846 | 8.119 | 9.520 | 7.497 | 7.391 | 8.142 | 5.613 | 6.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2010 | — | — |
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP Holding Toftlund ApS | Company | 50.0% | 50.0% | 2025 |
AP Pillevarme Holding ApS | Company | 20.0% | 20.0% | 2022 |
BP Pillevarme Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 25.0% | 25.0% | 2011 | |
J. P. Holding Toftlund ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2019 | |
Pillevarme Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Paulsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |