| Revenue | DKK 4,4M | +36% |
| EBITDA | DKK 1,7M | +149% |
| Net profit | DKK 1,2M | +247% |
| Total assets | DKK 3,2M | +39% |
| Equity | DKK 2,5M | +70% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.251 | 2.668 | 3.525 | 3.250 | 4.411 |
| Staff expenses | -2.264 | -2.007 | -2.713 | -2.575 | -2.731 |
| EBITDA | 986 | 660 | 812 | 675 | 1.680 |
| Depreciation & amort. | -331 | -342 | -215 | -251 | -216 |
| EBIT | 655 | 318 | 597 | 424 | 1.464 |
| Net financials | -12 | -16 | -6 | -0 | 12 |
| Profit before tax | 643 | 302 | 591 | 424 | 1.476 |
| Tax | 143 | 68 | 131 | 93 | 326 |
| Net profit | 501 | 233 | 460 | 331 | 1.151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.880 | 2.013 | 1.970 | 2.328 | 3.238 |
| Equity | 992 | 875 | 1.135 | 1.466 | 2.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 888 | 1.137 | 835 | 862 | 743 |
| Total debt | 888 | 1.137 | 835 | 862 | 743 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MH Founder | Founder | 2010 |
HS Founder | Founder | 2010 |
LK Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Hugin Helding | Founder | 0 companies |
| Henrik Sørensen | Founder | 0 companies |
| Lars Klejnstrup Christoffersen | Management | 0 companies |