| Revenue | DKK -11K | -21% |
| EBITDA | DKK -11K | +21% |
| Net profit | DKK 106K | +6452% |
| Total assets | DKK 2M | +17% |
| Equity | DKK 1,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | -2 | 66 | 46 | 11 | 37 | -22 | -28 | -22 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 0 | 0 | -1 | 66 | 46 | 11 | 37 | -22 | -28 | -22 | -14 | -11 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | 0 | -1 | 66 | 46 | 11 | 37 | -22 | -28 | -22 | -14 | -11 |
| Net financials | -10 | 0 | 0 | 67 | 52 | 548 | 361 | 347 | 347 | 304 | 179 | 14 | 121 |
| Profit before tax | 14 | 0 | 0 | 66 | 118 | 593 | 372 | 384 | 324 | 275 | 157 | -1 | 109 |
| Tax | 3 | -0 | -0 | 1 | 14 | 9 | 3 | 8 | -2 | -5 | -4 | -2 | 3 |
| Net profit | 10 | 0 | 0 | 66 | 104 | 585 | 369 | 375 | 326 | 281 | 161 | 2 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 0 | 0 | 232 | 338 | 1.451 | 1.254 | 1.338 | 1.488 | 1.704 | 1.730 | 1.700 | 1.992 |
| Equity | 36 | 0 | 0 | 47 | 152 | 736 | 999 | 1.267 | 1.482 | 1.650 | 1.696 | 1.580 | 1.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -242 | 0 | 0 | 185 | 186 | 715 | 255 | 71 | 6 | 54 | 34 | 88 | 109 |
| Total debt | -242 | 0 | 0 | 185 | 186 | 715 | 255 | 71 | 6 | 54 | 34 | 120 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |