| Revenue | DKK 46,5M | +30% |
| EBITDA | DKK 15,2M | +67% |
| Net profit | DKK 4,7M | +673% |
| Total assets | DKK 53,7M | +8% |
| Equity | DKK 21,1M | -2% |
| Employees | 49 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.651 | 34.070 | 35.367 | 35.855 | 46.459 |
| Staff expenses | -22.040 | -22.776 | -22.554 | -26.807 | -31.308 |
| EBITDA | 9.610 | 11.119 | 12.813 | 9.048 | 15.151 |
| Depreciation & amort. | -6.288 | -7.200 | -7.460 | -7.667 | -8.639 |
| EBIT | 3.323 | 3.919 | 5.354 | 1.381 | 6.512 |
| Net financials | -524 | -366 | -465 | -649 | -546 |
| Profit before tax | 2.798 | 3.553 | 4.889 | 732 | 5.966 |
| Tax | 599 | 784 | 1.028 | 130 | 1.309 |
| Net profit | 2.200 | 2.769 | 3.861 | 602 | 4.657 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.005 | 49.573 | 49.945 | 49.594 | 53.739 |
| Equity | 16.192 | 18.961 | 22.822 | 21.424 | 21.082 |
| Long-term debt | 8.802 | 5.375 | 5.968 | 5.874 | 6.833 |
| Short-term debt | 21.904 | 21.452 | 17.212 | 18.430 | 22.048 |
| Total debt | 30.706 | 26.828 | 23.180 | 24.304 | 28.881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Chairman | 2017 | |
| Former (4) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Asbjørn Juul Pedersen | Management | 0 companies |
| Finn Olsen | Board of Directors | 0 companies |
| Nicolai Christen Dyhr | Chairman | 0 companies |
| Marc Nyrup Nielsen | Board of Directors | 0 companies |
| Peter Brumfield Jørgensen | Board of Directors | 0 companies |
| Kristian Lind | Board of Directors | 0 companies |
| Klaus Jean Parmo Jensen | Board of Directors | 0 companies |
| Michael Oluf Jørgensen | Chairman | 0 companies |