| Revenue | DKK 77,5M | +47% |
| EBITDA | DKK 45,2M | +58% |
| Net profit | DKK 38,5M | +1797% |
| Total assets | DKK 852M | +9% |
| Equity | DKK 630M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.089 | 47.126 | 54.062 | 43.761 | 45.684 | 59.773 | 50.549 | 47.046 | 49.197 | 41.383 | 48.291 | 52.624 | 77.457 |
| Staff expenses | -0 | -0 | -217 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.082 | 27.552 | 34.276 | 22.765 | 25.444 | 35.780 | 28.582 | 22.392 | 27.456 | 13.215 | 21.659 | 28.615 | 45.236 |
| Depreciation & amort. | -0 | -21.086 | -21.227 | -21.878 | -22.237 | -23.245 | -23.146 | -24.287 | -24.240 | -23.283 | -22.090 | -22.036 | -22.245 |
| EBIT | 1.082 | 6.465 | 13.049 | 887 | 3.207 | 12.535 | 5.436 | -1.895 | 3.216 | -10.068 | -431 | 6.579 | 22.991 |
| Net financials | -186 | -106 | -334 | -292 | -1.266 | -451 | -777 | -460 | -419 | -917 | -1.299 | -4.549 | -5.217 |
| Profit before tax | 896 | 6.360 | 12.715 | 595 | 1.941 | 12.084 | 4.659 | -2.355 | 2.797 | -10.985 | -1.730 | 2.030 | 17.774 |
| Tax | 224 | 1.734 | -348 | -0 | 4.126 | -0 | -257 | -0 | -0 | -0 | -0 | -0 | -20.744 |
| Net profit | 672 | 4.626 | 13.063 | 595 | -2.185 | 12.084 | 4.916 | -2.355 | 2.797 | -10.985 | -1.730 | 2.030 | 38.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587.889 | 591.028 | 606.766 | 624.003 | 621.302 | 623.885 | 627.278 | 632.019 | 640.123 | 650.099 | 699.101 | 779.862 | 852.048 |
| Equity | 568.609 | 573.234 | 586.298 | 586.893 | 584.708 | 596.792 | 601.708 | 599.353 | 602.150 | 591.165 | 589.435 | 591.465 | 629.983 |
| Long-term debt | 8.952 | 5.828 | 6.845 | 7.614 | 18.964 | 17.934 | 19.624 | 18.548 | 29.064 | 44.048 | 77.872 | 171.134 | 209.681 |
| Short-term debt | 10.283 | 10.186 | 13.623 | 26.668 | 14.802 | 6.331 | 5.946 | 14.118 | 8.909 | 14.886 | 31.794 | 17.263 | 12.384 |
| Total debt | 19.235 | 16.015 | 20.468 | 34.282 | 33.766 | 24.265 | 25.570 | 32.666 | 37.973 | 58.934 | 109.666 | 188.397 | 222.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy | Deputy | 2010 | — | — |
OF Management | Management | 2021 | — | — |
KM Deputy | Deputy | 2014 | — | — |
HH Deputy | Deputy | 2022 | — | — |
MW Deputy | Deputy | 2022 | — | — |
FB Management | Management | 2010 | — | — |
JS Deputy | Deputy | 2018 | — | — |
MD Deputy | Deputy | 2022 | — | — |
YK Deputy | Deputy | 2010 | — | — |
MT Deputy | Deputy | 2022 | — | — |
JR Deputy | Deputy | 2014 | — | — |
AJ Deputy | Deputy | 2014 | — | — |
RJ Deputy | Deputy | 2018 | — | — |
RA Management | Management | 2025 | — | — |
MJ Deputy | Deputy | 2010 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HD Deputy | Deputy | 2018 | — | — |
AL Deputy | Deputy | 2018 | — | — |
HA | Deputy | 2014 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFOR SPILDEVAND HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inge-Lise Juel Hansen | Deputy | 0 companies |
| Ole Fritz Adeler | Management | 0 companies |
| Kent Max Magelund | Deputy | 0 companies |
| Helle Hvidt Wallentin | Deputy | 0 companies |
| Mikkel Warming | Deputy | 0 companies |
| Frank Brodersen | Management | 0 companies |
| Jesper Schou Hansen | Deputy | 0 companies |
| Magnus Dalsgaard Smith | Deputy | 0 companies |
| Youssef Khalil Idiab | Deputy | 0 companies |
| Malte Tore Faber | Deputy | 0 companies |
| Jan Reinhardt Lundquist | Deputy | 0 companies |
| Allan Johannes Runager | Deputy | 0 companies |
| Ricky Jannik van Overeem | Deputy | 0 companies |
| Rebekka Auken Nymark | Management | 0 companies |
| Michael Jæger Gatten | Deputy | 0 companies |
| Per Jacobsen | Chief Executive Officer | 0 companies |
| Hanne Dahlerup | Deputy | 0 companies |
| Arne Lie-Olesen | Deputy | 0 companies |
| Hajg Arakel Diran Zanazanian | Deputy | 0 companies |
| Bjarne Korshøj | Chief Executive Officer | 0 companies |
| Brian Hansen | Management | 0 companies |
| Jan Kauffmann | Board of Directors | 0 companies |
| Povl Dam Markussen | Board of Directors | 0 companies |
| Yen Meng-Lund | Board of Directors | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Henrik Plougmann Olsen | Chairman | 0 companies |
| Michael Buch-Barnes | Board of Directors | 0 companies |
| Mahmut Erdem | Chairman | 0 companies |
| Kurt Damsted | Board of Directors | 0 companies |
| Arno Hans Hurup Christiansen | Chairman | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| Tom Bech Fredriksen | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Bente Birthe Phister Ritter | Board of Directors | 0 companies |
| Anders Jørn Jensen | Board of Directors | 0 companies |
| Syed Aejaz Haider Bukhari | Board of Directors | 0 companies |
| Lotte Bøjer | Board of Directors | 0 companies |
| Søren Birch | Board of Directors | 0 companies |
| Vagn Kjær-Hansen | Board of Directors | 0 companies |