| Revenue | DKK -6K | +1% |
| EBITDA | DKK -6K | -1% |
| Net profit | DKK 50K | +112% |
| Total assets | DKK 58K | -67% |
| Equity | DKK -292K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | 0 | 0 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -7 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -7 | -5 | -6 | -6 |
| Net financials | 23 | -128 | 1 | -9 | -6 | -6 | -5 | -4 | -4 | 246 | -0 | -404 | 53 |
| Profit before tax | 17 | -132 | -3 | -14 | -10 | -10 | -10 | -9 | -9 | 240 | -5 | -410 | 47 |
| Tax | -0 | -0 | -12 | -3 | -0 | -0 | -2 | -0 | -2 | -2 | 1 | -0 | -3 |
| Net profit | 17 | -132 | 10 | -11 | -10 | -10 | -7 | -8 | -7 | 242 | -6 | -410 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 498 | 397 | 244 | 329 | 327 | 298 | 305 | 505 | 566 | 596 | 178 | 58 |
| Equity | 204 | -24 | -14 | -25 | -35 | -46 | -53 | -61 | -68 | 174 | 167 | -242 | -292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 522 | 411 | 269 | 365 | 373 | 351 | 366 | 573 | 392 | 429 | 420 | 351 |
| Total debt | 464 | 522 | 411 | 269 | 365 | 373 | 351 | 366 | 573 | 392 | 429 | 420 | 351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|