| Revenue | DKK 144K | -108% |
| EBITDA | DKK 64K | +103% |
| Net profit | DKK 525K | +118% |
| Total assets | DKK 16,9M | +7% |
| Equity | DKK 799K | +191% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | — | 509 | 510 | 511 | 349 | 169 | 55 | 56 | 121 | -161 | -1.880 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -203 | -212 | -381 |
| EBITDA | 332 | 514 | 641 | 510 | 511 | 349 | 169 | 55 | 606 | 791 | -6.676 | -2.092 | 64 |
| Depreciation & amort. | 19 | 19 | 19 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 313 | 495 | 622 | 497 | 511 | 349 | 169 | 55 | 606 | 791 | -6.676 | -2.092 | 64 |
| Net financials | -114 | -39 | -22 | -31 | -3 | -3 | -1 | -20 | -159 | -273 | -595 | -794 | -473 |
| Profit before tax | 199 | 456 | 601 | 467 | 508 | 346 | 167 | 34 | 447 | 518 | -7.271 | -2.886 | -409 |
| Tax | 50 | 114 | 144 | 113 | 89 | 75 | 35 | 10 | 105 | 114 | -527 | -27 | -934 |
| Net profit | 149 | 342 | 457 | 353 | 419 | 270 | 133 | 24 | 342 | 403 | -6.744 | -2.859 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.479 | 1.390 | 1.728 | 1.780 | 1.841 | 1.630 | 1.377 | 1.254 | 9.814 | 16.636 | 18.531 | 15.896 | 16.931 |
| Equity | 235 | 577 | 1.034 | 1.087 | 1.506 | 877 | 1.239 | 1.131 | 1.474 | 1.877 | -4.867 | 274 | 799 |
| Long-term debt | 0 | 666 | 386 | 402 | 102 | 234 | 0 | 49 | 49 | 56 | 56 | 150 | 150 |
| Short-term debt | 1.241 | 147 | 280 | 266 | 230 | 517 | 136 | 75 | 8.164 | 14.462 | 23.343 | 15.472 | 15.982 |
| Total debt | 1.241 | 813 | 667 | 668 | 332 | 751 | 136 | 123 | 8.213 | 14.518 | 23.399 | 15.622 | 16.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2010 | — | — |
TL Management | Management | 2017 | — | — |
CD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANAS HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
CH-BR HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Anders Kastbjerg | Management | 0 companies |
| Thomas Lindberg | Management | 0 companies |
| Christian Dahl Brøndum | Management | 0 companies |