| Revenue | DKK 388K | -28% |
| EBITDA | DKK 388K | -28% |
| Net profit | DKK 72K | +140% |
| Total assets | DKK 11,7M | -5% |
| Equity | DKK 5,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -10 | 262 | 310 | 640 | 347 | 693 | -254 | 794 | 807 | 538 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | 24 | 262 | 310 | 640 | 347 | 693 | -254 | 794 | 807 | 538 | 388 |
| Depreciation & amort. | -0 | -0 | -14 | -104 | -104 | -167 | -109 | -109 | -137 | -313 | -289 | -314 | -318 |
| EBIT | -3 | -9 | 10 | 158 | 207 | 473 | 238 | 585 | -391 | 481 | 517 | 224 | 70 |
| Net financials | 332 | 329 | 374 | 152 | 675 | 745 | 350 | 93 | 323 | 51 | -6 | -333 | 40 |
| Profit before tax | 328 | 320 | 384 | 310 | 882 | 1.218 | 588 | 677 | -68 | 532 | 511 | -109 | 110 |
| Tax | 2 | 26 | 13 | 3 | 31 | 80 | 13 | 115 | -35 | 160 | 87 | 74 | 38 |
| Net profit | 327 | 294 | 371 | 307 | 850 | 1.139 | 575 | 562 | -33 | 372 | 424 | -183 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.606 | 1.879 | 3.933 | 4.861 | 6.869 | 7.546 | 7.047 | 8.618 | 13.556 | 13.886 | 13.050 | 12.294 | 11.697 |
| Equity | 1.593 | 1.839 | 2.160 | 2.417 | 3.217 | 4.304 | 4.826 | 5.334 | 5.239 | 5.555 | 5.922 | 5.680 | 5.691 |
| Long-term debt | 0 | 0 | 0 | 2.198 | 2.090 | 2.777 | 1.918 | 1.760 | 6.606 | 6.180 | 5.718 | 5.253 | 4.788 |
| Short-term debt | 13 | 40 | 1.772 | 246 | 1.562 | 465 | 304 | 1.525 | 1.711 | 2.150 | 1.411 | 1.361 | 1.218 |
| Total debt | 13 | 40 | 1.772 | 2.444 | 3.652 | 3.242 | 2.222 | 3.285 | 8.317 | 8.331 | 7.129 | 6.613 | 6.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bækby Olesen | Audit | 0 companies |