| Revenue | DKK 131K | +411% |
| EBITDA | DKK -265K | -52% |
| Net profit | DKK -246K | -51% |
| Total assets | DKK 626K | -11% |
| Equity | DKK 310K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.112 | 1.256 | 249 | 643 | 620 | 543 | 525 | -155 | 335 | 774 | 261 | 26 | 131 |
| Staff expenses | -937 | -1.046 | -828 | -476 | -549 | -496 | -570 | -161 | -1 | -118 | -3 | -200 | -396 |
| EBITDA | 175 | 210 | -579 | 167 | 71 | 47 | -45 | -316 | 335 | 656 | 257 | -174 | -265 |
| Depreciation & amort. | -6 | -57 | -51 | -38 | -38 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 154 | -630 | 129 | 33 | 8 | -45 | -316 | 335 | 656 | 257 | -174 | -265 |
| Net financials | -4 | 4 | -5 | -16 | -19 | -5 | -18 | -17 | -29 | -18 | -32 | -31 | -20 |
| Profit before tax | 165 | 158 | -635 | 114 | 14 | 3 | -62 | -332 | 306 | 638 | 225 | -206 | -285 |
| Tax | 42 | 50 | -166 | 32 | 10 | 1 | -13 | -77 | 72 | 142 | 51 | -42 | -39 |
| Net profit | 122 | 108 | -468 | 82 | 4 | 3 | -49 | -256 | 234 | 495 | 174 | -163 | -246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 1.006 | 461 | 496 | 434 | 425 | 442 | 459 | 525 | 1.014 | 1.249 | 703 | 626 |
| Equity | 558 | 500 | 32 | 114 | 118 | 121 | 72 | -184 | 50 | 545 | 719 | 556 | 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 458 | 429 | 382 | 316 | 304 | 370 | 643 | 475 | 468 | 530 | 147 | 316 |
| Total debt | 700 | 458 | 429 | 382 | 316 | 304 | 370 | 643 | 475 | 468 | 530 | 147 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2010 | — | — |
TK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TK 2024 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kjærgaard Kristensen | Management | 0 companies |
| Thomas Klamer | Management | 0 companies |
| Mark Haastrup Larsson | Board of Directors | 0 companies |
| Thomas Just Rasmussen | Board of Directors | 0 companies |
| Lars Boisen | Chairman | 0 companies |
| Joachim Faber-Rod | Board of Directors | 0 companies |
| Gedske Thygesen | Board of Directors | 0 companies |
| Jørgen Kongskov Olsen | Chairman | 0 companies |
| Liselotte Bauer Mols | Board of Directors | 0 companies |