| Revenue | DKK -17K | +5% |
| EBITDA | DKK -17K | -5% |
| Net profit | DKK 398K | -16% |
| Total assets | DKK 3,4M | +10% |
| Equity | DKK 3,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 112 | 102 | 102 | -80 | -15 | -77 | -24 | -12 | -11 | -16 | -10 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 454 | 112 | 102 | 102 | -80 | -15 | -77 | -24 | -12 | -11 | -16 | -10 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 454 | 112 | 102 | 102 | -80 | -15 | -77 | -24 | -12 | -11 | -16 | -10 | -16 | -17 |
| Net financials | 737 | 1.246 | 619 | 631 | 1.932 | -13 | -15 | -300 | 555 | 128 | 961 | 400 | 484 | 411 |
| Profit before tax | 1.190 | 1.358 | 721 | 733 | 1.851 | -28 | -92 | -323 | 543 | 117 | 946 | 389 | 468 | 394 |
| Tax | 103 | 28 | 43 | 11 | 29 | -0 | -0 | -0 | -0 | -27 | -3 | -4 | -4 | -4 |
| Net profit | 1.088 | 1.329 | 678 | 722 | 1.822 | -28 | -92 | -323 | 543 | 145 | 949 | 393 | 471 | 398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.665 | 2.985 | 3.094 | 3.680 | 4.889 | 3.984 | 3.611 | 3.277 | 3.724 | 3.834 | 4.991 | 2.719 | 3.115 | 3.434 |
| Equity | 1.567 | 2.849 | 3.026 | 3.648 | 4.870 | 3.692 | 3.600 | 3.224 | 3.713 | 3.802 | 4.695 | 2.588 | 3.001 | 3.338 |
| Long-term debt | 103 | 7 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 995 | 129 | 31 | 32 | 18 | 292 | 11 | 53 | 10 | 31 | 295 | 130 | 114 | 97 |
| Total debt | 1.098 | 136 | 68 | 32 | 18 | 292 | 11 | 53 | 10 | 31 | 295 | 130 | 114 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |