| Revenue | DKK 493K | -331% |
| EBITDA | DKK -27M | -668% |
| Net profit | DKK 8,1M | -94% |
| Total assets | DKK 169,4M | -74% |
| Equity | DKK 30M | -87% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -307 | -213 | 493 |
| Staff expenses | -0 | -0 | -21.316 |
| EBITDA | -811 | -3.516 | -27.011 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -811 | -3.516 | -27.011 |
| Net financials | 19.333 | 131.196 | 33.786 |
| Profit before tax | 18.522 | 127.680 | 6.775 |
| Tax | 13 | -0 | -1.310 |
| Net profit | 18.509 | 127.680 | 8.085 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 659.765 | 655.143 | 169.359 |
| Equity | 435.133 | 223.444 | 30.029 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 208.800 | 416.069 | 139.330 |
| Total debt | 208.800 | 416.069 | 139.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CP Management | Management | 2010 | — | — |
PA Management | Management | 2010 | — | — |
PN Management | Management | 2015 | — | — |
BK Unofficial title | Unofficial title | 2022 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PF I A/S | Company | 33.3% | 50.0% | 2011 |
Arbejdsmarkedets Tillægspension | Company | 33.3% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Graven Larsen | Chief Executive Officer | 0 companies |
| Christian Peter Dyvig | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Palle Nordahl | Management | 0 companies |
| Bent Kemplar | Unofficial title | 0 companies |
| Henrik Sjøgreen | Chief Executive Officer | 0 companies |
| Anders Sundström | Board of Directors | 0 companies |
| Peter Nyegaard | Chairman | 0 companies |
| Allan Polack | Board of Directors | 0 companies |
| Poul Carsten Stendevad | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Christian Henrik Hyldahl | Chairman | 0 companies |
| Inger Birgitta Stenmark | Board of Directors | 0 companies |
| Mats Fredrik Martinsson | Board of Directors | 0 companies |
| Henrik Gade Jepsen | Chairman | 0 companies |
| Lars Rohde | Board of Directors | 0 companies |
| Jens Olof Henriksson | Board of Directors | 0 companies |