| Revenue | DKK 5,4M | +10% |
| EBITDA | DKK 2,2M | +30% |
| Net profit | DKK 1,7M | +27% |
| Total assets | DKK 8,5M | +14% |
| Equity | DKK 5,7M | +25% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 918 | 5.029 | 4.846 | 4.887 | 5.361 |
| Staff expenses | -865 | -2.193 | -2.456 | -3.213 | -3.185 |
| EBITDA | 53 | 2.837 | 2.390 | 1.674 | 2.176 |
| Depreciation & amort. | -4 | -16 | -27 | -61 | -61 |
| EBIT | 49 | 2.821 | 2.363 | 1.613 | 2.115 |
| Net financials | 0 | -1 | 61 | 113 | 81 |
| Profit before tax | 49 | 2.820 | 2.424 | 1.726 | 2.196 |
| Tax | 11 | 620 | 533 | 380 | 483 |
| Net profit | 39 | 2.200 | 1.891 | 1.346 | 1.712 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.531 | 4.861 | 6.927 | 7.448 | 8.514 |
| Equity | 85 | 2.284 | 3.704 | 4.562 | 5.714 |
| Long-term debt | 0 | 0 | 516 | 375 | 481 |
| Short-term debt | 1.436 | 2.564 | 2.677 | 2.475 | 2.281 |
| Total debt | 1.436 | 2.564 | 3.193 | 2.850 | 2.763 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Grønning Madsen | Management | 0 companies |