| Revenue | DKK 12,3M | -45% |
| EBITDA | DKK -5,8M | -302% |
| Net profit | DKK -5,8M | -551% |
| Total assets | DKK 34,1M | -22% |
| Equity | DKK 7,7M | -43% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.150 | 21.527 | 27.031 | 22.305 | 12.332 |
| Staff expenses | -13.682 | -18.299 | -21.625 | -19.444 | -18.100 |
| EBITDA | 2.469 | 3.228 | 5.405 | 2.861 | -5.768 |
| Depreciation & amort. | -392 | -402 | -454 | -477 | -553 |
| EBIT | 2.077 | 2.826 | 4.951 | 2.384 | -6.320 |
| Net financials | -637 | -3.236 | -723 | -677 | -1.059 |
| Profit before tax | 1.440 | -410 | 4.229 | 1.707 | -7.379 |
| Tax | 338 | 539 | 970 | 422 | -1.590 |
| Net profit | 1.102 | -949 | 3.259 | 1.285 | -5.789 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.422 | 45.259 | 37.416 | 43.839 | 34.145 |
| Equity | 11.862 | 8.913 | 12.172 | 13.457 | 7.668 |
| Long-term debt | 1.862 | 1.532 | 1.273 | 1.147 | 1.189 |
| Short-term debt | 25.238 | 34.426 | 23.462 | 28.657 | 25.287 |
| Total debt | 27.099 | 35.957 | 24.735 | 29.805 | 26.477 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (11) | ||
| Chairman | 2014 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2014 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Krag Eriksen | Chief Executive Officer | 0 companies |
| Niels Kristian Eriksen | Chairman | 0 companies |
| Flemming Børge Eriksen | Board of Directors | 0 companies |
| Lene Eriksen | Board of Directors | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |
| Lemmy Fialin | Chairman | 0 companies |
| Mark Jespersen | Board of Directors | 0 companies |
| Ian Holmgaard | Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Michael Glenn Hauerberg Ahle | Board of Directors | 0 companies |
| Finn Hundstrup | Board of Directors | 0 companies |
| Lars Erik Hornemann | Chairman | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Hans Peter Poulsen | Board of Directors | 0 companies |
| Arne Buch | Board of Directors | 0 companies |