| Revenue | DKK 99K | +47% |
| EBITDA | DKK 5K | -1% |
| Net profit | DKK 5K | +20% |
| Total assets | DKK 47K | +9% |
| Equity | DKK 14K | +61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 31 | 13 | -17 | -0 | 89 | — | — | 218 | 259 | 329 | 124 | 68 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -215 | -254 | -316 | -162 | -63 | -94 |
| EBITDA | -49 | 31 | 13 | -17 | -0 | 89 | 11 | 26 | 3 | 5 | 13 | -38 | 5 | 5 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | 31 | 13 | -17 | -0 | 89 | 11 | 26 | 3 | 5 | 13 | -38 | 5 | 5 |
| Net financials | -9 | -11 | -4 | -7 | -9 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 |
| Profit before tax | -76 | 42 | 9 | -24 | -9 | 83 | 10 | 26 | 3 | 5 | 12 | -38 | 4 | 5 |
| Tax | -15 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -61 | 70 | 9 | -24 | -9 | 83 | 10 | 26 | 3 | 5 | 12 | -38 | 4 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 0 | 0 | 0 | 0 | 13 | 0 | 37 | 70 | 80 | 122 | 57 | 43 | 47 |
| Equity | -3 | 73 | 0 | 0 | -97 | -14 | -4 | 22 | 25 | 30 | 43 | 4 | 8 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | -73 | 0 | 0 | 97 | 27 | 4 | 15 | 45 | 50 | 79 | 53 | 34 | 33 |
| Total debt | 127 | -73 | 0 | 0 | 97 | 27 | 4 | 15 | 45 | 50 | 79 | 53 | 34 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2010 | — | — |
NL Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Laumark Stephansen | Founder | 0 companies |
| Nikolai Lundstrøm Brink | Founder | 0 companies |