| Revenue | DKK -12K | +55% |
| EBITDA | DKK -12K | -55% |
| Net profit | DKK 1,3M | -45% |
| Total assets | DKK 62,9M | +2% |
| Equity | DKK 58,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -4 | -6 | -5 | -5 | -6 | -6 | -5 | -7 | -9 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -4 | -6 | -5 | -5 | -6 | -6 | -5 | -7 | -9 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -4 | -6 | -5 | -5 | -6 | -6 | -5 | -7 | -9 | -8 | -12 |
| Net financials | 1.004 | 547 | 4.335 | 2.814 | 5.896 | 6.368 | 7.968 | 4.298 | 10.574 | 7.186 | 4.540 | 2.307 | 1.266 |
| Profit before tax | 1.003 | 543 | 4.331 | 2.808 | 5.891 | 6.364 | 7.963 | 4.292 | 10.569 | 7.180 | 4.531 | 2.299 | 1.254 |
| Tax | -16 | -1 | 2 | 3 | 1 | 10 | -0 | -0 | -1 | -2 | -9 | -26 | -14 |
| Net profit | 1.019 | 543 | 4.329 | 2.805 | 5.890 | 6.353 | 7.963 | 4.293 | 10.570 | 7.182 | 4.539 | 2.326 | 1.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.489 | 3.719 | 8.089 | 10.820 | 16.905 | 23.756 | 32.396 | 36.764 | 47.454 | 54.801 | 59.523 | 61.709 | 62.938 |
| Equity | 3.057 | 3.407 | 7.755 | 10.611 | 16.326 | 22.473 | 30.224 | 34.301 | 44.571 | 51.452 | 55.763 | 57.838 | 58.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 312 | 334 | 209 | 579 | 1.283 | 2.172 | 2.463 | 2.883 | 3.349 | 3.760 | 3.871 | 4.076 |
| Total debt | 432 | 312 | 334 | 209 | 579 | 1.283 | 2.172 | 2.463 | 2.883 | 3.349 | 3.760 | 3.871 | 4.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2010 | — | — |
JK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS KJÆR CHRISTIANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
STEPIEN ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Munksgaard Stepien | Management | 0 companies |
| Jens Kjær Christiansen | Management | 0 companies |
| Kjeld Kjeldsen Stepien | Board of Directors | 0 companies |
| Jesper Kjelgaard Beltoft | Board of Directors | 0 companies |
| Magnus Lund Nielsen | Board of Directors | 0 companies |
| Peter Fuglsang Christiansen | Board of Directors | 0 companies |
| Jørgen Flemming Rasmussen | Board of Directors | 0 companies |