| Revenue | DKK -8K | +14% |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK -6K | -50% |
| Total assets | DKK 125K | -5% |
| Equity | DKK 125K | -5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.472 | 2.524 | 4.139 | 4.593 | 4.584 | 4.748 | 4.412 | 4.193 | 2.718 | 2.832 | 833 | -14 | -7 | -8 |
| Staff expenses | -1.472 | -2.524 | -4.139 | -4.591 | -4.580 | -4.747 | -4.411 | -4.192 | -2.718 | -2.828 | -747 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 2 | 4 | 1 | 1 | 1 | 0 | 4 | 86 | -14 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 2 | 4 | 1 | 1 | 1 | 0 | 4 | 86 | -14 | -7 | -8 |
| Net financials | -1 | 4 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 3 | 2 | 0 |
| Profit before tax | 0 | 4 | 0 | 1 | 4 | 1 | 1 | 1 | 0 | 4 | 82 | -11 | -5 | -8 |
| Tax | -0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | -0 | 4 | 18 | -2 | -1 | -2 |
| Net profit | -0 | 3 | -1 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 64 | -9 | -4 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 880 | 1.415 | 1.265 | 1.231 | 1.646 | 942 | 823 | 1.008 | 1.041 | 183 | 135 | 131 | 125 |
| Equity | 77 | 80 | 79 | 78 | 80 | 80 | 80 | 80 | 80 | 80 | 144 | 135 | 131 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 800 | 1.336 | 1.187 | 1.151 | 1.566 | 862 | 743 | 928 | 961 | 39 | 0 | 0 | 0 |
| Total debt | 457 | 800 | 1.336 | 1.187 | 1.151 | 1.566 | 862 | 743 | 928 | 961 | 39 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2010 | — | — |
DH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Ejerkapital Forvaltning ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blavnsfeldt | Founder | 0 companies |
| Dan Højgaard Jensen | Management | 0 companies |
| Henrik Broksø Thulesen | Chairman | 0 companies |