| Revenue | DKK -28K | -43% |
| EBITDA | DKK -28K | +43% |
| Net profit | DKK 1,3M | -47% |
| Total assets | DKK 78,9M | +2% |
| Equity | DKK 78,1M | +1% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -29 | -45 | -37 | 2 | -24 | -24 | -26 | -26 | -183 | -45 | -43 | -49 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -29 | -45 | -37 | 2 | -24 | -24 | -26 | -26 | -183 | -45 | -43 | -49 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -29 | -45 | -37 | 2 | -24 | -24 | -26 | -26 | -183 | -45 | -43 | -49 | -28 |
| Net financials | 0 | 0 | -12.639 | -7.719 | 306 | 6.623 | 6.498 | 4.367 | 1.218 | 549 | 7.281 | 1.098 | 16.258 | 2.388 | 1.271 |
| Profit before tax | — | — | -12.668 | -7.764 | 269 | 6.625 | 6.474 | 4.343 | 1.192 | 523 | 7.098 | 1.054 | 16.216 | 2.339 | 1.243 |
| Tax | -0 | -0 | 9 | -49 | 37 | 33 | 26 | 19 | 13 | 17 | -1 | -1 | -5 | -9 | -8 |
| Net profit | — | — | -12.677 | -7.716 | 231 | 6.593 | 6.448 | 4.324 | 1.179 | 506 | 7.099 | 1.055 | 16.221 | 2.348 | 1.251 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 48.165 | 40.211 | 40.087 | 46.555 | 52.976 | 57.273 | 58.242 | 55.036 | 74.843 | 72.567 | 75.273 | 77.383 | 78.939 |
| Equity | — | — | 48.064 | 40.150 | 39.983 | 46.510 | 52.830 | 57.068 | 58.101 | 55.000 | 60.599 | 59.982 | 74.953 | 76.975 | 78.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 101 | 60 | 104 | 45 | 147 | 206 | 141 | 36 | 14.245 | 12.585 | 320 | 408 | 840 |
| Total debt | 0 | 0 | 101 | 60 | 104 | 45 | 147 | 206 | 141 | 36 | 14.245 | 12.585 | 320 | 408 | 840 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|